| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,15,263 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4,077 | 3,362 | 4,016 | 2,629 | 2,020 | ||
| 9,945 | 9,914 | 10,436 | 7,614 | 46.0 | ||
| 1,01,440 | 1,01,440 | 78,069 | 63,060 | 54,223 | ||
| 3,22,571 | — | — | — | — | ||
| 97,363 | 98,078 | 74,053 | 60,431 | 52,203 | ||
| ₹1,958.54 | — | — | — | — | ||
| 1,32,977 | 1,31,319 | 1,00,642 | 80,508 | 61,573 | ||
| 76.3% | 77.2% | 77.6% | 78.3% | 88.1% | ||
| 0.31× | — | — | — | — | ||
| 21.78× | — | — | — | — | ||
| 25.00× | — | — | — | — | ||
| 35.75× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 14,809 | 12,928 | 11,212 | 9,220 | 7,792 | ||
| 12,905 | 10,768 | 8,888 | 7,297 | 4,931 | ||
| 9,024 | 7,396 | 6,390 | 5,394 | 3,631 | ||
| — | 10,135 | 8,364 | 7,713 | 7,265 | ||
| −15,962 | −15,962 | −16,412 | −8,060 | 3,889 | ||
| — | −16,030 | −17,083 | −9,428 | 2,159 | ||
| — | 26,097 | 24,776 | 15,773 | 3,376 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,15,262.9 | |
| - Cash, Equiv & ST Investments | 2,020.0 | 2,629.0 | 4,016.0 | 3,362.0 | 4,077.0 | |
| + Minority Interest | 46.0 | 7,614.0 | 10,436.0 | 9,914.0 | 9,945.0 | |
| + Total Debt | 54,223.0 | 63,060.0 | 78,069.0 | 1,01,440.0 | 1,01,440.0 | |
| Enterprise Value | — | — | — | — | 3,22,570.9 | |
| Net Debt (memo) | 52,203.0 | 60,431.0 | 74,053.0 | 98,078.0 | 97,363.0 | |
| EV per Share | — | — | — | — | 1,958.54 | |
| Total Capital | 61,573.0 | 80,508.0 | 1,00,642.0 | 1,31,319.0 | 1,32,977.0 | |
| Total Debt/Total Capital | 88.06 | 78.33 | 77.57 | 77.25 | 76.28 | |
| Total Debt/EV | — | — | — | — | 0.31 | |
| EV/Sales | — | — | — | — | 21.78 | |
| EV/EBITDA | — | — | — | — | 25.00 | |
| EV/EBIT | — | — | — | — | 35.75 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 7,792.0 | 9,220.0 | 11,212.0 | 12,928.0 | 14,809.0 | |
| EBITDA | 4,931.0 | 7,297.0 | 8,888.0 | 10,768.0 | 12,905.0 | |
| EBIT | 3,631.0 | 5,394.0 | 6,390.0 | 7,396.0 | 9,024.0 | |
| Operating Cash Flow | 7,265.0 | 7,713.0 | 8,364.0 | 10,135.0 | — | |
| Free Cash Flow | 3,889.0 | -8,060.0 | -16,412.0 | -15,962.0 | -15,962.0 | |
| FCFF (free cash flow to the firm) | 2,158.9 | -9,428.3 | -17,083.2 | -16,030.0 | — | |
| Capital Expenditure | 3,376.0 | 15,773.0 | 24,776.0 | 26,097.0 | — | |