| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,13,943 | 1,02,049 | 79,823 | 62,195 | 48,257 | ||
| 21,968 | 19,016 | 14,479 | 6,423 | 5,291 | ||
| 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | ||
| 80.0 | 86.0 | 88.0 | 86.0 | 76.0 | ||
| 24.0 | 15.0 | 1.0 | 4.0 | 0.0 | ||
| 1,461 | 1,282 | 865 | 420 | 131 | ||
| 74.0 | 74.0 | 74.0 | 74.0 | 0.0 | ||
| 282 | 273 | 44.0 | 101 | 74.0 | ||
| 62.0 | 51.0 | 30.0 | 7.0 | 38.0 | ||
| 6,866 | 6,258 | 4,582 | 3,483 | 4,342 | ||
| 7,284 | 6,656 | 4,730 | 3,665 | 4,454 | ||
| 1,442 | 1,109 | 634 | 452 | 459 | ||
| 2,585 | 2,420 | 1,910 | 1,259 | 882 | ||
| 1,48,790 | 1,32,636 | 1,02,533 | 74,507 | 59,553 | ||
Current assets | ||||||
| 144 | 136 | 101 | 291 | 52.0 | ||
| 2,218 | 1,627 | 1,804 | 1,021 | 1,018 | ||
| 2,070 | 2,129 | 1,540 | 1,342 | 2,206 | ||
| 1,859 | 1,735 | 2,212 | 1,608 | 1,002 | ||
| 1,607 | 1,031 | 1,120 | 7,156 | 982 | ||
| 424 | 237 | 171 | 46.0 | 87.0 | ||
| 2,780 | 2,341 | 481 | 1,122 | 1,426 | ||
| 10,958 | 9,100 | 7,328 | 12,295 | 6,721 | ||
| 2,021 | 2,225 | 1,193 | 720 | 440 | ||
| 13,123 | 11,461 | 8,865 | 13,474 | 7,213 | ||
| — | — | 0.0 | 557 | 595 | ||
| 1,61,913 | 1,44,097 | 1,11,398 | 88,538 | 67,361 | ||
Equity | ||||||
| 1,647 | 1,647 | 1,584 | 1,584 | 1,584 | ||
| 19,945 | 18,318 | 10,553 | 8,250 | 5,720 | ||
| 21,592 | 19,965 | 12,137 | 9,834 | 7,304 | ||
| 9,945 | 9,914 | 10,436 | 7,614 | 46.0 | ||
| 31,537 | 29,879 | 22,573 | 17,448 | 7,350 | ||
Liabilities | ||||||
| 1,00,484 | 90,755 | 67,363 | 40,503 | 49,908 | ||
| 2,907 | 97.0 | 1,900 | 1,720 | 3.0 | ||
| 1,03,391 | 90,852 | 69,263 | 42,223 | 49,911 | ||
| 484 | 432 | 367 | 283 | 216 | ||
| 2,176 | 1,468 | 1,130 | 889 | 452 | ||
| 1,302 | 1,316 | 1,177 | 881 | 989 | ||
| 1,07,353 | 94,068 | 71,937 | 44,276 | 51,568 | ||
| 11,827 | 10,685 | 10,706 | 22,557 | 4,315 | ||
| 518 | 407 | 395 | 354 | 391 | ||
| 9,100 | 7,728 | 4,818 | 1,859 | 1,430 | ||
| 21,445 | 18,820 | 15,919 | 24,770 | 6,136 | ||
| 124 | 18.0 | 15.0 | 14.0 | 10.0 | ||
| 209 | 188 | 167 | 145 | 92.0 | ||
| 1,245 | 1,124 | 787 | 1,459 | 1,703 | ||
| 23,023 | 20,150 | 16,888 | 26,388 | 7,941 | ||
| — | — | 0.0 | 426 | 502 | ||
| 1,30,376 | 1,14,218 | 88,825 | 71,090 | 60,011 | ||
| 1,61,913 | 1,44,097 | 1,11,398 | 88,538 | 67,361 | ||
Assets — additional as-filed lines | ||||||
| — | — | 243 | 168 | 0.0 | ||
Trade payables — MSME split | ||||||
| 48.0 | 43.0 | 27.0 | — | — | ||
| 470 | 364 | 368 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 48,257.0 | 62,195.0 | 79,823.0 | 1,02,049.0 | 1,13,943.0 | |
| + Capital Work-in-Progress | 5,291.0 | 6,423.0 | 14,479.0 | 19,016.0 | 21,968.0 | |
| + Goodwill | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | |
| + Other Intangibles | 76.0 | 86.0 | 88.0 | 86.0 | 80.0 | |
| + Intangibles under Development | 0.0 | 4.0 | 1.0 | 15.0 | 24.0 | |
| + Investments (Equity Method) | 131.0 | 420.0 | 865.0 | 1,282.0 | 1,461.0 | |
| + Non-current Investments | 0.0 | 74.0 | 74.0 | 74.0 | 74.0 | |
| + Long-term Loans | 74.0 | 101.0 | 44.0 | 273.0 | 282.0 | |
| + Trade Receivables — Non-current | 38.0 | 7.0 | 30.0 | 51.0 | 62.0 | |
| + Other Non-current Financial Assets | 4,342.0 | 3,483.0 | 4,582.0 | 6,258.0 | 6,866.0 | |
| Non-current Financial Assets | 4,454.0 | 3,665.0 | 4,730.0 | 6,656.0 | 7,284.0 | |
| + Deferred Tax Assets | 459.0 | 452.0 | 634.0 | 1,109.0 | 1,442.0 | |
| + Other Non-current Assets | 882.0 | 1,259.0 | 1,910.0 | 2,420.0 | 2,585.0 | |
| Total Non-current Assets | 59,553.0 | 74,507.0 | 1,02,533.0 | 1,32,636.0 | 1,48,790.0 | |
| Current Assets | ||||||
| + Inventories | 52.0 | 291.0 | 101.0 | 136.0 | 144.0 | |
| + Current Investments | 1,018.0 | 1,021.0 | 1,804.0 | 1,627.0 | 2,218.0 | |
| + Trade Receivables | 2,206.0 | 1,342.0 | 1,540.0 | 2,129.0 | 2,070.0 | |
| + Cash & Cash Equivalents | 1,002.0 | 1,608.0 | 2,212.0 | 1,735.0 | 1,859.0 | |
| + Other Bank Balances | 982.0 | 7,156.0 | 1,120.0 | 1,031.0 | 1,607.0 | |
| + Short-term Loans | 87.0 | 46.0 | 171.0 | 237.0 | 424.0 | |
| + Other Current Financial Assets | 1,426.0 | 1,122.0 | 481.0 | 2,341.0 | 2,780.0 | |
| Current Financial Assets | 6,721.0 | 12,295.0 | 7,328.0 | 9,100.0 | 10,958.0 | |
| + Other Current Assets | 440.0 | 720.0 | 1,193.0 | 2,225.0 | 2,021.0 | |
| Total Current Assets | 7,213.0 | 13,474.0 | 8,865.0 | 11,461.0 | 13,123.0 | |
| + Assets Held for Sale | 595.0 | 557.0 | 0.0 | — | — | |
| Total Assets | 67,361.0 | 88,538.0 | 1,11,398.0 | 1,44,097.0 | 1,61,913.0 | |
| Equity | ||||||
| + Equity Share Capital | 1,584.0 | 1,584.0 | 1,584.0 | 1,647.0 | 1,647.0 | |
| + Other Equity / Reserves | 5,720.0 | 8,250.0 | 10,553.0 | 18,318.0 | 19,945.0 | |
| Equity — Owners of Parent | 7,304.0 | 9,834.0 | 12,137.0 | 19,965.0 | 21,592.0 | |
| + Minority Interest | 46.0 | 7,614.0 | 10,436.0 | 9,914.0 | 9,945.0 | |
| Total Equity | 7,350.0 | 17,448.0 | 22,573.0 | 29,879.0 | 31,537.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 49,908.0 | 40,503.0 | 67,363.0 | 90,755.0 | 1,00,484.0 | |
| + Other Non-current Financial Liab | 3.0 | 1,720.0 | 1,900.0 | 97.0 | 2,907.0 | |
| Non-current Financial Liabilities | 49,911.0 | 42,223.0 | 69,263.0 | 90,852.0 | 1,03,391.0 | |
| + Provisions — Non-current | 216.0 | 283.0 | 367.0 | 432.0 | 484.0 | |
| + Deferred Tax Liabilities | 452.0 | 889.0 | 1,130.0 | 1,468.0 | 2,176.0 | |
| + Other Non-current Liabilities | 989.0 | 881.0 | 1,177.0 | 1,316.0 | 1,302.0 | |
| Non-current Liabilities | 51,568.0 | 44,276.0 | 71,937.0 | 94,068.0 | 1,07,353.0 | |
| + Borrowings — Current | 4,315.0 | 22,557.0 | 10,706.0 | 10,685.0 | 11,827.0 | |
| + Trade Payables | 391.0 | 354.0 | 395.0 | 407.0 | 518.0 | |
| + Other Current Financial Liab | 1,430.0 | 1,859.0 | 4,818.0 | 7,728.0 | 9,100.0 | |
| Current Financial Liabilities | 6,136.0 | 24,770.0 | 15,919.0 | 18,820.0 | 21,445.0 | |
| + Provisions — Current | 10.0 | 14.0 | 15.0 | 18.0 | 124.0 | |
| + Current Tax Liabilities | 92.0 | 145.0 | 167.0 | 188.0 | 209.0 | |
| + Other Current Liabilities | 1,703.0 | 1,459.0 | 787.0 | 1,124.0 | 1,245.0 | |
| Current Liabilities | 7,941.0 | 26,388.0 | 16,888.0 | 20,150.0 | 23,023.0 | |
| + Liabilities Held for Sale | 502.0 | 426.0 | 0.0 | — | — | |
| Total Liabilities | 60,011.0 | 71,090.0 | 88,825.0 | 1,14,218.0 | 1,30,376.0 | |
| Total Equity & Liabilities | 67,361.0 | 88,538.0 | 1,11,398.0 | 1,44,097.0 | 1,61,913.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 168.0 | 243.0 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 27.0 | 43.0 | 48.0 | |
| + Dues to Other Creditors — Current | — | — | 368.0 | 364.0 | 470.0 | |