In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 62,195.0 | 76,218.0 | 1,02,049.0 | 1,02,049.0 | |
| + Capital Work-in-Progress | 6,423.0 | 4.3 | 19,016.0 | 19,016.0 | |
| + Goodwill | 3.0 | 4.4 | 3.0 | 3.0 | |
| + Other Intangibles | 86.0 | — | 86.0 | 86.0 | |
| + Intangibles under Development | 4.0 | — | 15.0 | 15.0 | |
| + Investments (Equity Method) | 420.0 | 865.0 | 1,282.0 | 1,282.0 | |
| + Non-current Investments | 74.0 | — | 74.0 | 74.0 | |
| + Long-term Loans | 101.0 | 44.0 | 273.0 | 273.0 | |
| + Trade Receivables — Non-current | 7.0 | — | 51.0 | 51.0 | |
| + Other Non-current Financial Assets | 3,483.0 | 4,582.0 | 6,258.0 | 6,258.0 | |
| Non-current Financial Assets | 3,665.0 | — | 6,656.0 | 6,656.0 | |
| + Deferred Tax Assets | 452.0 | 634.0 | 1,109.0 | 1,109.0 | |
| + Other Non-current Assets | 1,259.0 | 1,910.0 | 2,420.0 | 2,420.0 | |
| Total Non-current Assets | 74,507.0 | 1,02,776.0 | 1,32,636.0 | 1,32,636.0 | |
| Current Assets | |||||
| + Inventories | 291.0 | 101.0 | 136.0 | 136.0 | |
| + Current Investments | 1,021.0 | 1,804.0 | 1,627.0 | 1,627.0 | |
| + Trade Receivables | 1,342.0 | 1,540.0 | 2,129.0 | 2,129.0 | |
| + Cash & Cash Equivalents | 1,608.0 | 2,212.0 | 1,735.0 | 1,735.0 | |
| + Other Bank Balances | 7,156.0 | 1,120.0 | 1,031.0 | 1,031.0 | |
| + Short-term Loans | 46.0 | 171.0 | 237.0 | 237.0 | |
| + Other Current Financial Assets | 1,122.0 | 481.0 | 2,341.0 | 2,341.0 | |
| Current Financial Assets | 12,295.0 | 7,328.0 | 9,100.0 | 9,100.0 | |
| + Other Current Assets | 720.0 | 1,193.0 | 2,225.0 | 2,225.0 | |
| Total Current Assets | 13,474.0 | 8,622.0 | 11,461.0 | 11,461.0 | |
| Total Assets | 88,538.0 | 1,11,398.0 | 1,44,097.0 | 1,44,097.0 | |
| Equity | |||||
| + Equity Share Capital | 1,584.0 | 1,584.0 | 1,647.0 | 1,647.0 | |
| + Other Equity / Reserves | 8,250.0 | 9,129.0 | 18,318.0 | 18,318.0 | |
| Equity — Owners of Parent | 9,834.0 | — | 19,965.0 | 19,965.0 | |
| + Minority Interest | 7,614.0 | 10,436.0 | 9,914.0 | 9,914.0 | |
| Total Equity | 17,448.0 | 12,137.0 | 29,879.0 | 29,879.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 40,503.0 | 67,363.0 | 90,755.0 | 90,755.0 | |
| + Other Non-current Financial Liab | 1,720.0 | — | 97.0 | 97.0 | |
| Non-current Financial Liabilities | 42,223.0 | — | 90,852.0 | 90,852.0 | |
| + Provisions — Non-current | 283.0 | 367.0 | 432.0 | 432.0 | |
| + Deferred Tax Liabilities | 889.0 | 1,130.0 | 1,468.0 | 1,468.0 | |
| + Other Non-current Liabilities | 881.0 | 1,177.0 | 1,316.0 | 1,316.0 | |
| Non-current Liabilities | 44,276.0 | 71,937.0 | 94,068.0 | 94,068.0 | |
| + Borrowings — Current | 22,557.0 | 10,706.0 | 10,685.0 | 10,685.0 | |
| + Trade Payables | 354.0 | 368.0 | 407.0 | 407.0 | |
| + Other Current Financial Liab | 1,859.0 | 4,671.0 | 7,728.0 | 7,728.0 | |
| Current Financial Liabilities | 24,770.0 | 15,745.0 | 18,820.0 | 18,820.0 | |
| + Provisions — Current | 14.0 | — | 18.0 | 18.0 | |
| + Current Tax Liabilities | 145.0 | 167.0 | 188.0 | 188.0 | |
| + Other Current Liabilities | 1,459.0 | 787.0 | 1,124.0 | 1,124.0 | |
| Current Liabilities | 26,388.0 | 16,888.0 | 20,150.0 | 20,150.0 | |
| Total Liabilities | 71,090.0 | — | 1,14,218.0 | 1,14,218.0 | |
| Total Equity & Liabilities | 88,538.0 | 1,11,398.0 | 1,44,097.0 | 1,44,097.0 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 557.0 | — | — | — | |
| + Current Tax Assets | 168.0 | — | — | — | |
| Liabilities — additional as-filed lines | |||||
| + Liabilities of Disposal Group Held for Sale | 426.0 | — | — | — | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | — | 43.0 | 43.0 | |
| + Dues to Other Creditors — Current | — | — | 364.0 | 364.0 | |