| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 14,809 | 12,928 | 11,212 | 9,220 | 7,792 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 938 | 891 | 1,136 | 1,240 | 841 | ||
| 15,747 | 13,819 | 12,411 | 10,460 | 8,633 | ||
Expenses | ||||||
| 374 | 708 | 1,440 | 1,187 | 1,748 | ||
| 23.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 120 | 150 | 128 | 77.0 | 40.0 | ||
| 7,444 | 6,484 | 5,492 | 5,006 | 2,911 | ||
| 3,881 | 3,372 | 2,498 | 1,903 | 1,300 | ||
| 1,387 | 1,302 | 756 | 659 | 1,073 | ||
| 13,229 | 12,016 | 10,314 | 8,832 | 7,072 | ||
| 12,905 | 10,768 | 8,888 | 7,297 | 4,931 | ||
| 9,024 | 7,396 | 6,390 | 5,394 | 3,631 | ||
Profit | ||||||
| 2,518 | 1,803 | 2,097 | 1,628 | 1,561 | ||
| −121 | −219 | −326 | −246 | −194 | ||
| 2,397 | 1,584 | 1,771 | 1,382 | 1,367 | ||
| 242 | 192 | 168 | 78.0 | 93.0 | ||
| 231 | −178 | 108 | 333 | 360 | ||
| 473 | 14.0 | 214 | 411 | 453 | ||
| 325 | 417 | 444 | 289 | 59.0 | ||
| 2,249 | 1,987 | 654 | 1,260 | 973 | ||
| 1,924 | 1,570 | 1,557 | 971 | 914 | ||
| 225 | 130 | 59.0 | −6.0 | −56.0 | ||
| 2,474 | 2,117 | 714 | 1,254 | 917 | ||
| 1,874 | 1,652 | 1,444 | 1,100 | 974 | ||
| 375 | 335 | 557 | 160 | −1.0 | ||
Per share | ||||||
| ₹11.00 | ₹9.65 | ₹3.74 | ₹6.21 | ₹5.41 | ||
| ₹11.00 | ₹9.65 | ₹8.37 | ₹6.20 | ₹5.41 | ||
Other comprehensive income — detail | ||||||
| 225 | 130 | 59.0 | — | — | ||
| — | 0.0 | −1.0 | 1.0 | 0.0 | ||
| 1.0 | 0.0 | 0.0 | — | — | ||
| 294 | 172 | 83.0 | 18.0 | −72.0 | ||
| 73.0 | 42.0 | 23.0 | — | — | ||
| — | — | — | 25.0 | −16.0 | ||
| 2,070 | 1,753 | 1,495 | 1,087 | 918 | ||
| 404 | 364 | 565 | 167 | −1.0 | ||
Per share — as-filed variants | ||||||
| ₹11.00 | ₹9.65 | ₹8.37 | ₹6.21 | ₹5.41 | ||
| ₹11.00 | ₹9.65 | ₹8.37 | ₹6.20 | ₹5.41 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 14,412 | 12,220 | 9,772 | 8,033 | 6,044 | ||
| 97.3% | 94.5% | 87.2% | 87.1% | 77.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,518 | 1,803 | 2,097 | 1,628 | 1,561 | ||
| −121 | −219 | −326 | −246 | −194 | ||
| 2,346 | 2,204 | 941 | 1,433 | 1,103 | ||
| ₹11.48 | ₹10.70 | ₹5.38 | ₹7.06 | ₹6.13 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 7,792.0 | 9,220.0 | 11,212.0 | 12,928.0 | 14,809.0 | |
| Other Income | 841.0 | 1,240.0 | 1,136.0 | 891.0 | 938.0 | |
| Total Income | 8,633.0 | 10,460.0 | 12,411.0 | 13,819.0 | 15,747.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,748.0 | 1,187.0 | 1,440.0 | 708.0 | 374.0 | |
| + Purchases of Stock-in-Trade | 0.0 | 0.0 | 0.0 | 0.0 | 23.0 | |
| + Employee Benefit Expense | 40.0 | 77.0 | 128.0 | 150.0 | 120.0 | |
| + Finance Costs | 2,911.0 | 5,006.0 | 5,492.0 | 6,484.0 | 7,444.0 | |
| + Depreciation & Amortisation | 1,300.0 | 1,903.0 | 2,498.0 | 3,372.0 | 3,881.0 | |
| + Other Expenses | 1,073.0 | 659.0 | 756.0 | 1,302.0 | 1,387.0 | |
| Total Expenses | 7,072.0 | 8,832.0 | 10,314.0 | 12,016.0 | 13,229.0 | |
| EBITDA | 4,931.0 | 7,297.0 | 8,888.0 | 10,768.0 | 12,905.0 | |
| EBIT | 3,631.0 | 5,394.0 | 6,390.0 | 7,396.0 | 9,024.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,561.0 | 1,628.0 | 2,097.0 | 1,803.0 | 2,518.0 | |
| + Exceptional Items | -194.0 | -246.0 | -326.0 | -219.0 | -121.0 | |
| Pretax Income | 1,367.0 | 1,382.0 | 1,771.0 | 1,584.0 | 2,397.0 | |
| + Current Tax | 93.0 | 78.0 | 168.0 | 192.0 | 242.0 | |
| + Deferred Tax | 360.0 | 333.0 | 108.0 | -178.0 | 231.0 | |
| Tax Expense | 453.0 | 411.0 | 214.0 | 14.0 | 473.0 | |
| + Share of Associates & JVs | 59.0 | 289.0 | 444.0 | 417.0 | 325.0 | |
| Net Income | 973.0 | 1,260.0 | 654.0 | 1,987.0 | 2,249.0 | |
| + Net Income — Continuing Ops | 914.0 | 971.0 | 1,557.0 | 1,570.0 | 1,924.0 | |
| + Other Comprehensive Income | -56.0 | -6.0 | 59.0 | 130.0 | 225.0 | |
| Total Comprehensive Income | 917.0 | 1,254.0 | 714.0 | 2,117.0 | 2,474.0 | |
| Net Income to Common | 974.0 | 1,100.0 | 1,444.0 | 1,652.0 | 1,874.0 | |
| Minority Interest | -1.0 | 160.0 | 557.0 | 335.0 | 375.0 | |
| Per Share | ||||||
| Basic EPS | 5.41 | 6.21 | 3.74 | 9.65 | 11.00 | |
| Diluted EPS | 5.41 | 6.20 | 8.37 | 9.65 | 11.00 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 59.0 | 130.0 | 225.0 | |
| + Items NOT to be Reclassified to P&L | 0.0 | 1.0 | -1.0 | 0.0 | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 0.0 | 1.0 | |
| + Items to be Reclassified to P&L | -72.0 | 18.0 | 83.0 | 172.0 | 294.0 | |
| + Tax on Items to be Reclassified | — | — | 23.0 | 42.0 | 73.0 | |
| + Tax on Items to be Reclassified — alt tag | -16.0 | 25.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | 918.0 | 1,087.0 | 1,495.0 | 1,753.0 | 2,070.0 | |
| Comprehensive Income — Non-controlling Interests | -1.0 | 167.0 | 565.0 | 364.0 | 404.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 5.41 | 6.21 | 8.37 | 9.65 | 11.00 | |
| Diluted EPS — Continuing Operations | 5.41 | 6.20 | 8.37 | 9.65 | 11.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 6,044.0 | 8,033.0 | 9,772.0 | 12,220.0 | 14,412.0 | |
| Gross Margin % | 77.57 | 87.13 | 87.16 | 94.52 | 97.32 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,561.0 | 1,628.0 | 2,097.0 | 1,803.0 | 2,518.0 | |
| − Exceptional Items (reconciliation) | -194.0 | -246.0 | -326.0 | -219.0 | -121.0 | |
| Net Income Adj (tax-effected) | 1,102.7 | 1,432.8 | 940.6 | 2,204.1 | 2,346.1 | |
| EPS Adj | 6.13 | 7.06 | 5.38 | 10.70 | 11.48 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 1,584.0 | 1,584.0 | 1,584.0 | 1,647.0 | 1,647.0 | |