In ₹ Crore except Per Share Latest Annual | ADANIGREEN FY26 | NTPCGREEN FY26 | ACMESOLAR FY26 | JSWENERGY FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 134.44× | 141.21× | 48.27× | ◆ 41.34× | 48.27× +179% | |
| P/B | 7.15× | 3.84× | 4.76× | ◆ 2.77× | 3.84× +86% | |
| EV/EBITDA | 28.95× | 41.59× | 22.92× | ◆ 16.05× | 22.92× +26% | |
| Market Cap | ₹2.14L Cr | ₹73,773 Cr | ₹24,079 Cr | ₹93,078 Cr | ₹73,773 Cr +190% | |
| Growth | ||||||
| Revenue CAGR 3Y | 18.38% | — | — | ◆ 22.30% | 22.30% -18% | |
| Revenue CAGR 5Y | ◆ 32.85% | — | — | 22.25% | 22.25% +48% | |
| Net Income CAGR 3Y | ◆ 26.87% | — | — | 23.12% | 23.12% +16% | |
| Revenue YoY (latest Q) | 16.61% | 62.72% | ◆ 67.81% | 1.24% | 62.72% -74% | |
| Net Income YoY (latest Q) | 19.30% | 38.26% | ◆ 79.88% | -36.27% | 38.26% -50% | |
| Profitability | ||||||
| EBITDA Margin | 83.29% | 86.59% | ◆ 88.04% | 53.25% | 86.59% -4% | |
| Net Income Margin | 15.37% | 18.24% | ◆ 24.61% | 14.62% | 18.24% -16% | |
| Return on Common Equity | 5.53% | 2.72% | ◆ 9.86% | 6.67% | 6.67% -17% | |
| Return on Capital Employed | 5.97% | 2.53% | 5.19% | ◆ 6.62% | 5.19% +15% | |
| Return on Assets | 1.38% | 0.86% | 1.74% | ◆ 2.22% | 1.74% -21% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 3.40× | ◆ 1.52× | 3.75× | 2.26× | 2.26× +50% | |
| Interest Coverage | 1.14× | ◆ 1.55× | 1.17× | 1.18× | 1.18× -3% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹12,928 Cr | ₹2,858 Cr | ₹2,023 Cr | ₹18,901 Cr | ₹2,858 Cr +352% | |
| Net Income | ₹1,987 Cr | ₹521 Cr | ₹498 Cr | ₹2,762 Cr | ₹521 Cr +281% | |
| Total Assets | ₹1.44L Cr | ₹60,382 Cr | ₹28,540 Cr | ₹1.24L Cr | ₹60,382 Cr +139% | |
| EPS | ₹9.65 | ₹0.62 | ₹8.24 | ₹12.82 | ₹8.24 +17% | |
| Book Value per Share | ₹181.41 | ₹22.77 | ₹83.59 | ₹191.2 | ₹83.59 +117% | |