| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,63,975 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 5,438 | 3,971 | 4,480 | 1,185 | 1,247 | ||
| 1,195 | 1,098 | 943 | 1,062 | 1,098 | ||
| 48,898 | 48,898 | 40,206 | 37,009 | 34,199 | ||
| 2,08,630 | — | — | — | — | ||
| 43,460 | 44,928 | 35,726 | 35,824 | 32,951 | ||
| ₹1,736.73 | — | — | — | — | ||
| 81,397 | 75,424 | 63,217 | 50,712 | 46,959 | ||
| 60.1% | 64.8% | 63.6% | 73.0% | 72.8% | ||
| 0.23× | — | — | — | — | ||
| 6.14× | — | — | — | — | ||
| 19.70× | — | — | — | — | ||
| 24.84× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 33,960 | 27,588 | 23,767 | 16,607 | 13,293 | ||
| 10,590 | 9,084 | 8,407 | 6,171 | 4,518 | ||
| 8,400 | 7,106 | 6,501 | 4,395 | 2,910 | ||
| — | 10,997 | 8,695 | 6,038 | 3,777 | ||
| −3,435 | −3,435 | −683 | 608 | −925 | ||
| — | −4,134 | −903 | −442 | −1,488 | ||
| — | 14,432 | 9,378 | 5,430 | 4,702 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,63,974.7 | |
| - Cash, Equiv & ST Investments | 1,247.4 | 1,184.8 | 4,480.1 | 3,970.9 | 5,438.0 | |
| + Minority Interest | 1,097.6 | 1,061.6 | 943.1 | 1,098.1 | 1,195.1 | |
| + Total Debt | 34,198.8 | 37,008.9 | 40,206.1 | 48,898.5 | 48,898.5 | |
| Enterprise Value | — | — | — | — | 2,08,630.3 | |
| Net Debt (memo) | 32,951.4 | 35,824.1 | 35,726.0 | 44,927.6 | 43,460.4 | |
| EV per Share | — | — | — | — | 1,736.73 | |
| Total Capital | 46,958.8 | 50,712.0 | 63,217.3 | 75,424.1 | 81,397.1 | |
| Total Debt/Total Capital | 72.83 | 72.98 | 63.60 | 64.83 | 60.07 | |
| Total Debt/EV | — | — | — | — | 0.23 | |
| EV/Sales | — | — | — | — | 6.14 | |
| EV/EBITDA | — | — | — | — | 19.70 | |
| EV/EBIT | — | — | — | — | 24.84 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 13,292.7 | 16,607.4 | 23,767.1 | 27,588.0 | 33,959.5 | |
| EBITDA | 4,517.6 | 6,171.2 | 8,407.3 | 9,084.4 | 10,589.9 | |
| EBIT | 2,909.9 | 4,395.1 | 6,501.3 | 7,106.2 | 8,400.0 | |
| Operating Cash Flow | 3,777.0 | 6,037.6 | 8,695.2 | 10,996.7 | — | |
| Free Cash Flow | -925.2 | 608.1 | -682.9 | -3,435.1 | -3,435.1 | |
| FCFF (free cash flow to the firm) | -1,487.9 | -442.3 | -903.5 | -4,134.0 | — | |
| Capital Expenditure | 4,702.2 | 5,429.5 | 9,378.1 | 14,431.8 | — | |