| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 33,960 | 27,588 | 23,767 | 16,607 | 13,293 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 665 | 737 | 679 | 611 | 548 | ||
| 34,624 | 28,325 | 24,447 | 17,218 | 13,840 | ||
Expenses | ||||||
| 6,268 | 6,348 | 5,584 | 5,459 | 5,224 | ||
| 863 | 1,004 | 1,366 | 1,029 | 755 | ||
| 1,143 | 1,093 | 1,033 | 952 | 987 | ||
| 4,199 | 3,633 | 3,259 | 2,767 | 2,781 | ||
| 2,190 | 1,978 | 1,906 | 1,776 | 1,608 | ||
| 15,096 | 10,059 | 7,377 | 2,996 | 1,809 | ||
| 29,759 | 24,115 | 20,525 | 14,979 | 13,164 | ||
| 10,590 | 9,084 | 8,407 | 6,171 | 4,518 | ||
| 8,400 | 7,106 | 6,501 | 4,395 | 2,910 | ||
Profit | ||||||
| 4,865 | 4,210 | 3,922 | 2,240 | 676 | ||
| 28.6 | 0.0 | −1,506 | −460 | 1,036 | ||
| 4,894 | 4,210 | 2,416 | 1,780 | 1,712 | ||
| 783 | 393 | 195 | 299 | 261 | ||
| 190 | 329 | −16.1 | 282 | 174 | ||
| 974 | 722 | 179 | 580 | 435 | ||
| −23.0 | −1,096 | −1,315 | 0.0 | 1,036 | ||
| 3,897 | 2,393 | 922 | 1,196 | 2,316 | ||
| 3,897 | 2,393 | 922 | 1,199 | 2,312 | ||
| 0.0 | 0.0 | 0.0 | −3.8 | 4.2 | ||
| 723 | 1,122 | 186 | −282 | −302 | ||
| 4,620 | 3,514 | 1,108 | 913 | 2,015 | ||
| 3,708 | 2,283 | 1,060 | 1,137 | 1,256 | ||
| 189 | 110 | −138 | 58.3 | 24.3 | ||
Per share | ||||||
| ₹32.19 | ₹24.68 | ₹16.14 | ₹12.87 | ₹11.10 | ||
| ₹32.19 | ₹24.68 | ₹16.14 | ₹12.87 | ₹11.10 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | 0.0 | −3.8 | 4.2 | ||
Other comprehensive income — detail | ||||||
| 723 | 1,122 | 186 | — | — | ||
| 0.1 | 5.7 | 1.9 | −0.8 | −0.4 | ||
| −26.1 | 0.2 | 0.2 | — | — | ||
| — | — | — | −0.0 | 8.4 | ||
| 933 | 1,453 | 237 | −375 | −342 | ||
| 236 | 337 | 52.9 | — | — | ||
| — | — | — | −93.6 | −48.7 | ||
| 4,439 | 3,357 | 1,224 | 891 | — | ||
| 181 | 158 | −117 | 22.5 | — | ||
Per share — as-filed variants | ||||||
| ₹32.19 | ₹24.68 | ₹16.14 | ₹12.87 | ₹11.10 | ||
| ₹32.19 | ₹24.68 | ₹16.14 | ₹12.87 | ₹11.10 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 26,829 | 20,236 | 16,817 | 10,119 | 7,313 | ||
| 79.0% | 73.4% | 70.8% | 60.9% | 55.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 4,865 | 4,210 | 3,922 | 2,240 | 676 | ||
| 28.6 | 0.0 | −1,506 | −460 | 1,036 | ||
| 3,874 | 2,393 | 2,316 | 1,506 | 1,544 | ||
| ₹32.00 | ₹24.68 | ₹40.56 | ₹16.21 | ₹7.40 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 13,292.7 | 16,607.4 | 23,767.1 | 27,588.0 | 33,959.5 | |
| Other Income | 547.7 | 611.0 | 679.5 | 737.1 | 664.5 | |
| Total Income | 13,840.5 | 17,218.3 | 24,446.6 | 28,325.2 | 34,624.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 5,224.2 | 5,459.4 | 5,584.1 | 6,347.9 | 6,267.9 | |
| + Purchases of Stock-in-Trade | 755.1 | 1,029.0 | 1,365.7 | 1,004.1 | 862.7 | |
| + Employee Benefit Expense | 986.7 | 951.7 | 1,032.9 | 1,092.6 | 1,143.0 | |
| + Finance Costs | 2,781.5 | 2,766.5 | 3,259.2 | 3,632.9 | 4,199.3 | |
| + Depreciation & Amortisation | 1,607.7 | 1,776.1 | 1,906.0 | 1,978.2 | 2,189.9 | |
| + Other Expenses | 1,809.2 | 2,996.1 | 7,377.0 | 10,059.0 | 15,096.1 | |
| Total Expenses | 13,164.3 | 14,978.7 | 20,524.9 | 24,114.8 | 29,758.8 | |
| EBITDA | 4,517.6 | 6,171.2 | 8,407.3 | 9,084.4 | 10,589.9 | |
| EBIT | 2,909.9 | 4,395.1 | 6,501.3 | 7,106.2 | 8,400.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 676.1 | 2,239.6 | 3,921.6 | 4,210.4 | 4,865.2 | |
| + Exceptional Items | 1,035.6 | -460.0 | -1,506.0 | 0.0 | 28.6 | |
| Pretax Income | 1,711.7 | 1,779.6 | 2,415.6 | 4,210.4 | 4,893.8 | |
| + Current Tax | 260.9 | 298.6 | 195.0 | 392.8 | 783.2 | |
| + Deferred Tax | 174.4 | 281.5 | -16.1 | 329.3 | 190.4 | |
| Tax Expense | 435.3 | 580.1 | 179.0 | 722.1 | 973.6 | |
| + Net Movement in Regulatory Deferral Balances | 1,035.6 | 0.0 | -1,314.9 | -1,095.6 | -23.0 | |
| Net Income | 2,316.2 | 1,195.6 | 921.7 | 2,392.8 | 3,897.2 | |
| + Net Income — Continuing Ops | 2,312.0 | 1,199.4 | 921.7 | 2,392.8 | 3,897.2 | |
| + Net Income — Discontinued Ops | 4.2 | -3.8 | 0.0 | 0.0 | 0.0 | |
| + Other Comprehensive Income | -301.6 | -282.5 | 186.2 | 1,121.6 | 722.8 | |
| Total Comprehensive Income | 2,014.6 | 913.1 | 1,107.9 | 3,514.4 | 4,620.0 | |
| Net Income to Common | 1,256.3 | 1,137.3 | 1,060.0 | 2,282.5 | 3,708.0 | |
| Minority Interest | 24.3 | 58.3 | -138.3 | 110.2 | 189.2 | |
| Per Share | ||||||
| Basic EPS | 11.10 | 12.87 | 16.14 | 24.68 | 32.19 | |
| Diluted EPS | 11.10 | 12.87 | 16.14 | 24.68 | 32.19 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 4.2 | -3.8 | 0.0 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 186.2 | 1,121.6 | 722.8 | |
| + Items NOT to be Reclassified to P&L | -0.4 | -0.8 | 1.9 | 5.7 | 0.1 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.2 | 0.2 | -26.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 8.4 | -0.0 | — | — | — | |
| + Items to be Reclassified to P&L | -341.6 | -375.3 | 237.4 | 1,453.1 | 932.9 | |
| + Tax on Items to be Reclassified | — | — | 52.9 | 337.0 | 236.3 | |
| + Tax on Items to be Reclassified — alt tag | -48.7 | -93.6 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | 890.6 | 1,224.4 | 3,356.7 | 4,439.1 | |
| Comprehensive Income — Non-controlling Interests | — | 22.5 | -116.5 | 157.7 | 180.9 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 11.10 | 12.87 | 16.14 | 24.68 | 32.19 | |
| Diluted EPS — Continuing Operations | 11.10 | 12.87 | 16.14 | 24.68 | 32.19 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 7,313.4 | 10,119.0 | 16,817.2 | 20,236.0 | 26,829.0 | |
| Gross Margin % | 55.02 | 60.93 | 70.76 | 73.35 | 79.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 676.1 | 2,239.6 | 3,921.6 | 4,210.4 | 4,865.2 | |
| − Exceptional Items (reconciliation) | 1,035.6 | -460.0 | -1,506.0 | 0.0 | 28.6 | |
| Net Income Adj (tax-effected) | 1,544.0 | 1,505.7 | 2,316.1 | 2,392.8 | 3,874.3 | |
| EPS Adj | 7.40 | 16.21 | 40.56 | 24.68 | 32.00 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | — | 1.75 | 1.84 | 1.59 | |
| Filed Dscr | — | — | 1.79 | 1.89 | 2.33 | |
| Filed Iscr | — | — | 1.79 | 1.86 | 2.50 | |
| Paid Up Equity Capital | 1,115.5 | 1,115.5 | 1,201.3 | 1,201.3 | 1,223.0 | |