In ₹ Crore except Per Share
As of
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/09/2026
Non-current Assets + Property, Plant & Equipment 30,295.3 36,436.7 37,049.1 44,227.1 43,781.5 + Capital Work-in-Progress 6,200.4 3,002.7 5,695.4 2,053.6 3,103.4 + Investment Property 0.0 0.0 348.7 0.0 0.0 + Goodwill 598.3 598.3 598.3 598.3 598.3 + Other Intangibles 1,751.6 1,884.7 1,111.2 1,145.5 1,151.8 + Intangibles under Development 0.0 0.0 6.9 0.0 0.2 + Non-current Investments 312.9 323.8 7,112.2 407.3 385.6 + Long-term Loans 26.1 22.5 15.9 10.6 8.4 + Trade Receivables — Non-current — 0.0 106.3 102.0 97.5 + Other Non-current Financial Assets 3,974.7 3,841.1 5,084.7 12,724.3 13,514.9 Non-current Financial Assets 4,313.7 4,187.4 12,319.1 13,244.2 14,006.3 + Deferred Tax Assets 60.8 98.0 57.9 78.2 913.7 + Other Non-current Assets 1,804.8 2,752.9 99.5 11,646.4 16,866.8 Total Non-current Assets 45,024.9 48,960.7 57,286.0 72,993.2 80,422.0 Current Assets + Inventories 151.9 255.3 625.2 669.5 520.2 + Current Investments 1,056.8 442.7 2,289.7 2,236.3 3,074.0 + Trade Receivables 1,437.6 1,565.0 4,217.9 5,733.8 7,441.2 + Cash & Cash Equivalents 190.6 742.1 2,190.4 1,734.6 2,364.0 + Other Bank Balances 1,513.5 1,486.1 1,428.3 2,212.8 2,287.2 + Short-term Loans 477.2 407.8 6.5 5.8 4.4 + Other Current Financial Assets 1,906.4 2,360.8 262.9 1,525.6 911.1 Current Financial Assets 6,582.1 7,004.3 10,395.6 13,448.8 16,081.9 + Other Current Assets 209.0 0.0 2,565.7 3,707.5 4,129.4 Total Current Assets 6,943.0 8,046.8 13,586.5 17,825.8 20,731.5 + Regulatory Deferral Account Debit Balances 1,963.8 1,571.4 3,087.6 2,015.9 2,146.9 Total Assets 53,931.8 58,578.8 73,960.1 92,834.9 1,03,300.4 Equity + Equity Share Capital 1,115.5 1,115.5 1,201.3 1,201.3 1,223.0 + Other Equity / Reserves 10,547.0 11,526.1 20,866.9 24,226.3 30,080.6 Equity — Owners of Parent 11,662.4 12,641.6 22,068.2 25,427.5 31,303.5 + Minority Interest 1,097.6 1,061.6 943.1 1,098.1 1,195.1 Total Equity 12,760.0 13,703.1 23,011.3 26,525.6 32,498.6 Liabilities + Borrowings — Non-current 31,330.4 33,559.6 36,992.3 45,367.3 49,145.5 + Other Non-current Financial Liab 390.5 513.1 1,071.2 260.6 1,361.2 Non-current Financial Liabilities 31,753.7 34,110.1 38,102.3 46,915.4 50,546.8 + Provisions — Non-current 527.7 630.2 553.6 681.0 557.0 + Deferred Tax Liabilities 1,540.1 1,652.8 1,753.8 2,490.1 1,618.3 + Other Non-current Liabilities 333.0 465.9 522.8 654.9 1,475.8 Non-current Liabilities 34,154.5 36,859.0 40,932.4 50,741.4 54,197.9 + Borrowings — Current 2,868.5 3,449.3 3,213.8 3,531.1 2,374.6 + Trade Payables 1,800.4 1,722.1 2,955.6 4,993.7 5,653.0 + Other Current Financial Liab 1,857.3 2,043.8 3,020.2 5,815.4 7,325.6 Current Financial Liabilities 6,526.2 7,215.2 9,189.6 14,340.2 15,353.1 + Provisions — Current 119.3 98.5 105.5 206.9 196.5 + Current Tax Liabilities 8.0 3.2 5.1 29.0 159.5 + Other Current Liabilities 363.8 646.0 622.5 870.3 850.7 Current Liabilities 7,017.3 7,962.9 9,922.7 15,446.3 16,559.8 + Regulatory Deferral Account Credit Balances 0.0 53.8 93.7 121.6 44.1 Total Liabilities 41,171.8 44,875.7 50,948.8 66,309.3 70,801.8 Total Equity & Liabilities 53,931.8 58,578.8 73,960.1 92,834.9 1,03,300.4 Assets — additional as-filed lines + Current Tax Assets 0.0 787.2 0.0 0.0 0.0 Liabilities — additional as-filed lines + Trade Payables — Non-current 32.8 37.4 38.9 1,287.5 40.1 Trade Payables — MSME split + Dues to Micro & Small — Current — — 53.0 95.9 64.0 + Dues to Micro & Small — Non-current — — 0.0 40.1 0.0 + Dues to Other Creditors — Current — — 2,902.7 4,897.8 5,589.0 + Dues to Other Creditors — Non-current — — 38.9 1,247.4 40.1
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
