In ₹ Crore except Per Share Latest Annual	ADANIENSOL FY26	POWERGRID FY26	ADANIPOWER FY26	TATAPOWER FY26	Peer Average
Valuation — at last close
P/E	55.31×	◆ 15.18×	28.88×	29.40×	24.49× +126%
P/B	6.45×	◆ 2.41×	5.68×	2.79×	3.62× +78%
EV/EBITDA	22.87×	◆ 10.02×	20.97×	13.31×	14.77× +55%
Market Cap	₹1.64L Cr	₹2.42L Cr	₹3.69L Cr	₹1.10L Cr	₹2.40L Cr -32%
Growth
Revenue CAGR 3Y	◆ 27.56%	0.84%	11.84%	4.24%	5.64% +389%
Revenue CAGR 5Y	◆ 22.68%	3.35%	15.65%	13.97%	10.99% +106%
Net Income CAGR 3Y	1.09%	1.09%	6.54%	◆ 10.34%	5.99% -82%
Revenue YoY (latest Q)	◆ 52.76%	2.68%	44.45%	5.63%	17.59% +200%
Net Income YoY (latest Q)	◆ 144.82%	-0.89%	141.51%	10.98%	50.53% +187%
Profitability
EBITDA Margin	32.93%	◆ 81.27%	36.52%	20.98%	46.26% -29%
Net Income Margin	8.67%	◆ 34.08%	23.91%	8.20%	22.06% -61%
Return on Common Equity	9.61%	16.49%	◆ 21.16%	9.95%	15.87% -39%
Return on Capital Employed	10.05%	10.63%	◆ 13.96%	6.70%	10.43% -4%
Return on Assets	2.87%	5.68%	◆ 10.17%	3.08%	6.31% -55%
Credit & Quality
Total Debt/Equity	1.84×	1.47×	◆ 0.81×	1.50×	1.26× +46%
Interest Coverage	1.96×	2.95×	◆ 4.53×	1.58×	3.02× -35%
Scale — latest FY
Revenue / Total Income	₹27,588 Cr	₹46,733 Cr	₹54,241 Cr	₹62,429 Cr	₹54,467 Cr -49%
Net Income	₹2,393 Cr	₹15,928 Cr	₹12,971 Cr	₹5,118 Cr	₹11,339 Cr -79%
Total Assets	₹92,835 Cr	₹2.95L Cr	₹1.42L Cr	₹1.75L Cr	₹2.04L Cr -55%
EPS	₹24.68	₹17.13	₹6.62	₹11.72	₹11.82 +109%
Book Value per Share	₹211.67	₹108.05	₹33.67	₹123.5	₹88.41 +139%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.