In ₹ Crore except Per Share Latest Annual | ADANIENSOL FY26 | POWERGRID FY26 | ADANIPOWER FY26 | TATAPOWER FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 56.04× | ◆ 15.82× | 32.18× | 31.10× | 31.10× +80% | |
| P/B | 6.26× | 2.51× | 6.19× | ◆ 2.45× | 2.51× +150% | |
| EV/EBITDA | 23.23× | ◆ 10.39× | 23.32× | 13.89× | 13.89× +67% | |
| Market Cap | ₹1.66L Cr | ₹2.52L Cr | ₹4.11L Cr | ₹1.16L Cr | ₹2.52L Cr -34% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 27.56% | 0.84% | 11.84% | 4.24% | 4.24% +550% | |
| Revenue CAGR 5Y | ◆ 22.68% | 3.35% | 15.65% | 13.97% | 13.97% +62% | |
| Net Income CAGR 3Y | 1.09% | 1.09% | 6.54% | ◆ 10.34% | 6.54% -83% | |
| Revenue YoY (latest Q) | ◆ 42.41% | 2.68% | 33.97% | 5.63% | 5.63% +653% | |
| Net Income YoY (latest Q) | ◆ 129.44% | -0.89% | 47.24% | 10.98% | 10.98% +1079% | |
| Profitability | ||||||
| EBITDA Margin | 32.93% | ◆ 81.27% | 36.52% | 20.98% | 36.52% -10% | |
| Net Income Margin | 8.67% | ◆ 34.08% | 23.91% | 8.20% | 23.91% -64% | |
| Return on Common Equity | 8.61% | 15.85% | ◆ 19.33% | 7.88% | 15.85% -46% | |
| Return on Capital Employed | 9.18% | 10.24% | ◆ 12.50% | 6.09% | 10.24% -10% | |
| Return on Assets | 2.58% | 5.40% | ◆ 9.12% | 2.92% | 5.40% -52% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.84× | 1.47× | ◆ 0.81× | 1.50× | 1.47× +25% | |
| Interest Coverage | 1.96× | 2.95× | ◆ 4.53× | 1.58× | 2.95× -34% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹27,588 Cr | ₹46,733 Cr | ₹54,241 Cr | ₹62,429 Cr | ₹54,241 Cr -49% | |
| Net Income | ₹2,393 Cr | ₹15,928 Cr | ₹12,971 Cr | ₹5,118 Cr | ₹12,971 Cr -82% | |
| Total Assets | ₹92,835 Cr | ₹2.95L Cr | ₹1.42L Cr | ₹1.75L Cr | ₹1.75L Cr -47% | |
| EPS | ₹24.68 | ₹17.13 | ₹6.62 | ₹11.72 | ₹11.72 +111% | |
| Book Value per Share | ₹220.81 | ₹108.05 | ₹34.43 | ₹148.76 | ₹108.05 +104% | |