In ₹ Crore except Per Share Latest Annual	ACEINTEG FY26	NIRAJISPAT FY26	SILLYMONKS FY26	LAXMICOT FY26	Peer Average
Valuation — at last close
P/E	—	8.13×	—	—	8.13×
P/B	0.99×	0.83×	2.36×	◆ 0.34×	1.18× -16%
EV/EBITDA	-8.58×	19.50×	◆ -18.62×	78.71×	26.53× -132%
Market Cap	₹16.6 Cr	₹13.2 Cr	₹32.1 Cr	₹20.8 Cr	₹22 Cr -25%
Growth
Revenue CAGR 3Y	-51.06%	-13.36%	-9.78%	◆ 1.69%	-7.15% -614%
Revenue CAGR 5Y	—	◆ 0.32%	-15.52%	—	-7.60%
Net Income CAGR 3Y	—	-0.88%	—	—	-0.88%
Revenue YoY (latest Q)	-70.45%	◆ -6.80%	-95.15%	-63.90%	-55.28% -27%
Net Income YoY (latest Q)	◆ 33.33%	-25.88%	-49.68%	-133.74%	-69.77% +148%
Profitability
EBITDA Margin	-195.06%	◆ 25.12%	-26.52%	0.53%	-0.29% -67162%
Net Income Margin	-117.28%	◆ 44.85%	-34.81%	-0.78%	3.09% -3900%
Return on Common Equity	-5.55%	◆ 10.74%	-17.44%	-1.91%	-2.87% -93%
Return on Capital Employed	-9.94%	◆ 3.91%	-16.23%	-2.05%	-4.79% -108%
Return on Assets	-5.40%	◆ 7.78%	-16.00%	-1.02%	-3.08% -75%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.29×	0.00×	0.70×	0.33× -100%
Interest Coverage	-171.00×	◆ 32.91×	-133.35×	-0.36×	-33.60× -409%
Scale — latest FY
Revenue / Total Income	₹0.8 Cr	₹3.6 Cr	₹5.6 Cr	₹151 Cr	₹53.3 Cr -98%
Net Income	−₹1 Cr	₹1.6 Cr	−₹2 Cr	−₹1.2 Cr	−₹0.5 Cr -89%
Total Assets	₹17 Cr	₹21.7 Cr	₹14.3 Cr	₹112 Cr	₹49.2 Cr -65%
EPS	₹-0.84	₹27.07	₹-1.82	₹-1.1	₹8.05 -110%
Book Value per Share	₹16.36	₹265.5	₹9.82	₹35.5	₹103.61 -84%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.