In ₹ Crore except Per Share Latest Annual | ACEINTEG FY25 | NIRAJISPAT FY26 | SILLYMONKS FY26 | LAXMICOT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 6.13× | — | — | — | — | |
| P/B | 1.04× | — | 1.89× | ◆ 0.37× | 1.13× -8% | |
| EV/EBITDA | -7.54× | — | ◆ -11.83× | 82.63× | 35.40× -121% | |
| Market Cap | ₹18.2 Cr | — | ₹22.6 Cr | ₹22.4 Cr | ₹22.5 Cr -19% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -13.36% | ◆ 6.04% | 1.69% | 1.69% | |
| Revenue CAGR 5Y | — | 0.32% | ◆ 0.44% | — | 0.38% | |
| Net Income CAGR 3Y | — | -0.88% | — | — | -0.88% | |
| Revenue YoY (latest Q) | -56.63% | ◆ -6.80% | -21.57% | -63.90% | -21.57% -163% | |
| Net Income YoY (latest Q) | -286.49% | ◆ -25.88% | -17106.15% | -133.81% | -133.81% -114% | |
| Profitability | ||||||
| EBITDA Margin | -28.07% | ◆ 25.12% | -6.59% | 0.52% | 0.52% -5498% | |
| Net Income Margin | -18.25% | ◆ 44.85% | -8.61% | -0.80% | -0.80% -2181% | |
| Return on Common Equity | -8.89% | ◆ 10.20% | -16.56% | -1.97% | -1.97% -351% | |
| Return on Capital Employed | -14.50% | ◆ 3.74% | -15.64% | -2.14% | -2.14% -578% | |
| Return on Assets | -8.57% | ◆ 7.50% | -13.60% | -1.08% | -1.08% -694% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.01× | 0.29× | ◆ 0.00× | 0.70× | 0.29× -97% | |
| Interest Coverage | -128.00× | ◆ 32.91× | -135.59× | -0.36× | -0.36× -35456% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹8.6 Cr | ₹3.6 Cr | ₹23.1 Cr | ₹151 Cr | ₹23.1 Cr -63% | |
| Net Income | −₹1.6 Cr | ₹1.6 Cr | −₹2 Cr | −₹1.2 Cr | −₹1.2 Cr -30% | |
| Total Assets | ₹18.2 Cr | ₹21.7 Cr | ₹14.6 Cr | ₹112 Cr | ₹21.7 Cr -16% | |
| EPS | ₹2.92 | ₹27.07 | ₹-1.85 | ₹-1.11 | ₹-1.11 +363% | |
| Book Value per Share | ₹17.2 | ₹265.5 | ₹8.67 | ₹35.46 | ₹35.46 -51% | |