In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 2.0 | 1.8 | 1.7 | |
| + Other Intangibles | — | 0.2 | 0.1 | |
| + Non-current Investments | — | 0.9 | 1.0 | |
| + Other Non-current Financial Assets | — | 0.1 | 0.1 | |
| Non-current Financial Assets | — | 1.0 | 1.1 | |
| + Deferred Tax Assets | — | — | 0.4 | |
| + Other Non-current Assets | 2.6 | 3.9 | 4.2 | |
| Total Non-current Assets | 5.9 | 6.8 | 7.4 | |
| Current Assets | ||||
| + Inventories | 0.4 | 0.7 | 0.6 | |
| + Trade Receivables | 5.7 | 4.6 | 3.3 | |
| + Cash & Cash Equivalents | 1.8 | 1.3 | 0.3 | |
| + Other Bank Balances | 1.0 | 2.0 | 2.9 | |
| + Other Current Financial Assets | 4.0 | 3.2 | 2.4 | |
| Current Financial Assets | 12.6 | 11.1 | 8.9 | |
| + Other Current Assets | 1.6 | 1.8 | 1.3 | |
| Total Current Assets | 14.6 | 13.6 | 10.8 | |
| Total Assets | 20.6 | 20.4 | 18.2 | |
| Equity | ||||
| + Equity Share Capital | 10.2 | 10.2 | 10.2 | |
| + Other Equity / Reserves | 8.3 | 8.8 | 7.3 | |
| Equity — Owners of Parent | 18.5 | 19.0 | 17.5 | |
| Total Equity | 18.5 | 19.0 | 17.5 | |
| Liabilities | ||||
| + Borrowings — Non-current | — | 0.1 | 0.1 | |
| + Other Non-current Financial Liab | — | 0.0 | 0.0 | |
| Non-current Financial Liabilities | — | 0.2 | 0.1 | |
| + Deferred Tax Liabilities | — | 0.1 | — | |
| Non-current Liabilities | — | 0.3 | 0.1 | |
| + Borrowings — Current | 0.1 | 0.1 | 0.1 | |
| + Trade Payables | 1.2 | 0.8 | 0.4 | |
| + Other Current Financial Liab | — | 0.1 | 0.0 | |
| Current Financial Liabilities | 1.4 | 0.9 | 0.5 | |
| + Other Current Liabilities | — | 0.2 | 0.1 | |
| Current Liabilities | 1.7 | 1.1 | 0.6 | |
| Total Liabilities | 1.7 | 1.4 | 0.7 | |
| Total Equity & Liabilities | 20.6 | 20.4 | 18.2 | |
| Trade Payables — MSME split | ||||
| + Dues to Other Creditors — Current | — | — | 0.4 | |