In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|
| Revenue from Operations | — | 9.1 | 8.6 | |
| Other Income | — | 0.4 | 0.5 | |
| Total Income | — | 9.6 | 9.0 | |
| Expenses | ||||
| + Purchases of Stock-in-Trade | — | 5.3 | 5.6 | |
| + Changes in Inventories | — | -0.3 | 0.1 | |
| + Employee Benefit Expense | — | 1.2 | 1.0 | |
| + Finance Costs | — | 0.0 | 0.0 | |
| + Depreciation & Amortisation | — | 0.2 | 0.2 | |
| + Other Expenses | — | 2.8 | 4.2 | |
| Total Expenses | — | 9.2 | 11.1 | |
| EBITDA | — | 0.1 | -2.4 | |
| EBIT | — | -0.1 | -2.6 | |
| Profit | ||||
| PBT before Exceptional Items | — | 0.4 | -2.1 | |
| Pretax Income | — | 0.4 | -2.1 | |
| + Current Tax | — | 0.1 | 0.0 | |
| + Deferred Tax | — | -0.1 | -0.5 | |
| Tax Expense | — | -0.0 | -0.5 | |
| Net Income | — | 0.4 | -1.6 | |
| + Net Income — Continuing Ops | — | 0.4 | -1.6 | |
| + Other Comprehensive Income | — | 0.2 | 0.1 | |
| Total Comprehensive Income | — | 0.6 | -1.5 | |
| Per Share | ||||
| Basic EPS | — | 1.16 | 2.92 | |
| Diluted EPS | — | 1.16 | 2.92 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | — | — | 0.1 | |
| + Items NOT to be Reclassified to P&L | — | 0.2 | 0.1 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | 0.1 | — | |
| Comprehensive Income — Owners of Parent | — | 0.2 | — | |
| Comprehensive Income — Non-controlling Interests | — | 0.6 | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | — | 0.58 | 1.46 | |
| Diluted EPS — Continuing Operations | — | 0.58 | 1.46 | |
| Basic EPS — Discontinued Operations | — | 0.58 | 1.46 | |
| Diluted EPS — Discontinued Operations | — | 0.58 | 1.46 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | — | 4.1 | 2.8 | |
| Gross Margin % | — | 44.86 | 33.10 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | — | 0.4 | -2.1 | |
| Net Income Adj (tax-effected) | — | 0.4 | -1.6 | |
| EPS Adj | — | 1.16 | 2.92 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | — | 10.00 | 10.00 | |
| Paid Up Equity Capital | — | 10.2 | 10.2 | |