| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 1,018 | — | — | — | — | |
| 333 | 333 | 1,065 | 1,054 | 577 | |
| 102 | 102 | 90.5 | 81.8 | 77.5 | |
| 743 | 743 | 834 | 929 | 441 | |
| 1,531 | — | — | — | — | |
| 411 | 411 | −231 | −125 | −136 | |
| ₹302.17 | — | — | — | — | |
| 2,095 | 2,095 | 1,999 | 1,942 | 1,346 | |
| 35.5% | 35.5% | 41.7% | 47.8% | 32.8% | |
| 0.49× | — | — | — | — | |
| 0.06× | — | — | — | — | |
| 7.41× | — | — | — | — | |
| 7.51× | — | — | — | — | |
| 3.05× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 25,747 | 23,874 | 3,281 | 1,378 | 1,151 | |
| 206 | 158 | 189 | 150 | 73.4 | |
| 204 | 156 | 188 | 149 | 72.7 | |
| — | 505 | −119 | 44.6 | 253 | |
| 503 | 503 | −121 | 43.8 | 253 | |
| — | 501 | −133 | 40.5 | 253 | |
| — | 2.6 | 2.3 | 0.8 | 0.3 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,018.2 | |
| - Cash, Equiv & ST Investments | 577.0 | 1,054.0 | 1,065.2 | 332.6 | 332.6 | |
| + Minority Interest | 77.5 | 81.8 | 90.5 | 101.7 | 101.7 | |
| + Total Debt | 441.2 | 928.9 | 834.1 | 743.5 | 743.5 | |
| Enterprise Value | — | — | — | — | 1,530.8 | |
| Net Debt (memo) | -135.8 | -125.1 | -231.1 | 410.8 | 410.8 | |
| EV per Share | — | — | — | — | 302.17 | |
| Total Capital | 1,345.6 | 1,941.6 | 1,998.7 | 2,095.1 | 2,095.1 | |
| Total Debt/Total Capital | 32.79 | 47.84 | 41.73 | 35.49 | 35.49 | |
| Total Debt/EV | — | — | — | — | 0.49 | |
| EV/Sales | — | — | — | — | 0.06 | |
| EV/EBITDA | — | — | — | — | 7.41 | |
| EV/EBIT | — | — | — | — | 7.51 | |
| EV/Free Cash Flow | — | — | — | — | 3.05 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,151.0 | 1,378.3 | 3,280.7 | 23,873.6 | 25,747.3 | |
| EBITDA | 73.4 | 150.0 | 189.5 | 158.3 | 206.5 | |
| EBIT | 72.7 | 149.3 | 188.3 | 156.5 | 203.9 | |
| Operating Cash Flow | 253.2 | 44.6 | -118.8 | 505.2 | — | |
| Free Cash Flow | 252.9 | 43.8 | -121.1 | 502.6 | 502.6 | |
| FCFF (free cash flow to the firm) | 252.6 | 40.5 | -133.3 | 500.8 | — | |
| Capital Expenditure | 0.3 | 0.8 | 2.3 | 2.6 | — | |