In ₹ Crore except Per Share Latest Annual	AFSL FY26	JPOLYINVST FY26	JINDALPHOT FY26	VHL FY26	Peer Average
Valuation — at last close
P/E	9.67×	25.47×	—	◆ 4.95×	15.21× -36%
P/B	0.81×	0.56×	1.06×	◆ 0.28×	0.63× +29%
EV/EBITDA	7.93×	◆ 0.89×	—	104.52×	52.70× -85%
Market Cap	₹1,018 Cr	₹895 Cr	₹1,080 Cr	₹1,069 Cr	₹1,015 Cr 0%
Growth
Revenue CAGR 3Y	◆ 174.76%	-30.64%	16.97%	27.65%	4.66% +3650%
Revenue CAGR 5Y	—	◆ 311.36%	124.62%	-9.14%	142.28%
Net Income CAGR 3Y	14.37%	◆ 19.84%	—	-1.85%	8.99% +60%
Revenue YoY (latest Q)	96.05%	5.75%	◆ 1375.93%	217.60%	533.09% -82%
Net Income YoY (latest Q)	◆ 101.43%	-77.87%	-75.03%	56.73%	-32.06% +416%
Profitability
EBITDA Margin	0.66%	◆ 99.96%	—	83.35%	91.66% -99%
NIM (banks)	—	—	-0.47%	—	-0.47%
Net Income Margin	0.44%	82.73%	-181.16%	◆ 1763.35%	554.97% -100%
Return on Common Equity	8.29%	◆ 54.80%	-2.29%	5.91%	19.47% -57%
Return on Capital Employed	11.82%	—	—	—	—
Return on Assets	3.52%	◆ 51.07%	-1.99%	5.91%	18.33% -81%
Credit & Quality
Total Debt/Equity	0.55×	0.01×	0.06×	◆ 0.00×	0.02× +2257%
Interest Coverage	3.78×	◆ 750.82×	—	204.00×	477.41× -99%
Cost/Income (banks)	—	—	8.13%	—	8.13%
Scale — latest FY
Revenue / Total Income	₹23,874 Cr	₹1,037 Cr	₹12.6 Cr	₹12.3 Cr	₹354 Cr +6648%
Net Income	₹105 Cr	₹858 Cr	−₹22.8 Cr	₹216 Cr	₹350 Cr -70%
Total Assets	₹2,907 Cr	₹1,790 Cr	₹1,243 Cr	₹3,769 Cr	₹2,267 Cr +28%
EPS	₹20.78	₹33.45	₹-22.21	₹676.83	₹229.36 -91%
Book Value per Share	₹246.74	₹1,527.07	₹995.39	₹11,804.64	₹4,775.7 -95%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.