| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 25,747 | 23,874 | 3,281 | 1,378 | 1,151 | |
| 4.4 | 5.6 | 2.5 | 2.0 | 13.1 | |
| 25,752 | 23,879 | 3,283 | 1,380 | 1,164 | |
Expenses | |||||
| 25,178 | 23,529 | 2,950 | 0.0 | 0.0 | |
| 0.0 | 0.0 | 0.0 | 1,142 | 1,049 | |
| 148 | 19.9 | 35.8 | 5.3 | −11.3 | |
| 46.6 | 56.2 | 52.2 | 38.4 | 14.4 | |
| 42.4 | 41.4 | 58.4 | 51.4 | 9.7 | |
| 2.6 | 1.8 | 1.1 | 0.6 | 0.7 | |
| 169 | 110 | 53.4 | 42.8 | 25.8 | |
| 25,586 | 23,758 | 3,151 | 1,280 | 1,088 | |
| 206 | 158 | 189 | 150 | 73.4 | |
| 204 | 156 | 188 | 149 | 72.7 | |
Profit | |||||
| 166 | 121 | 132 | 100 | 76.1 | |
| 0.0 | 0.0 | 0.0 | 0.0 | −0.1 | |
| 166 | 121 | 132 | 100 | 76.0 | |
| 26.5 | 4.8 | 22.6 | 12.1 | 5.7 | |
| 1.1 | 10.8 | 1.2 | −1.3 | −0.1 | |
| 27.6 | 15.5 | 23.8 | 10.8 | 5.7 | |
| 138 | 105 | 109 | 89.2 | 70.3 | |
| 138 | 105 | 109 | 89.2 | 70.3 | |
| 56.9 | 62.8 | 9.6 | 7.3 | 34.3 | |
| 195 | 168 | 118 | 96.5 | 105 | |
| 128 | 96.3 | 102 | 81.8 | 64.8 | |
| 10.0 | 8.8 | 6.6 | 7.5 | 5.5 | |
Per share | |||||
| ₹26.52 | ₹20.78 | ₹21.56 | ₹17.80 | ₹14.84 | |
| ₹26.52 | ₹20.78 | ₹21.44 | ₹17.74 | ₹14.84 | |
Other comprehensive income — detail | |||||
| 56.9 | 62.8 | 9.6 | — | — | |
| — | 6.9 | −2.5 | −0.5 | — | |
| — | 0.0 | −0.3 | — | — | |
| — | — | — | 0.0 | −0.0 | |
| 55.0 | 55.9 | 15.7 | 7.8 | — | |
| 0.0 | 0.0 | 3.9 | — | — | |
| — | — | — | 0.0 | −34.2 | |
| 181 | 154 | 110 | 88.5 | 96.1 | |
| 14.4 | 13.6 | 7.8 | 8.1 | 8.5 | |
Per share — as-filed variants | |||||
| ₹26.52 | ₹20.78 | ₹21.56 | ₹17.80 | ₹14.84 | |
| ₹26.52 | ₹20.78 | ₹21.44 | ₹17.74 | ₹14.84 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 422 | 325 | 295 | 231 | 114 | |
| 1.6% | 1.4% | 9.0% | 16.8% | 9.9% | |
Adjusted (ex-exceptional items) — derived | |||||
| 166 | 121 | 132 | 100 | 76.1 | |
| 0.0 | 0.0 | 0.0 | 0.0 | −0.1 | |
| 138 | 105 | 109 | 89.2 | 70.4 | |
| ₹26.52 | ₹20.78 | ₹21.56 | ₹17.80 | ₹14.87 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,151.0 | 1,378.3 | 3,280.7 | 23,873.6 | 25,747.3 | |
| Other Income | 13.1 | 2.0 | 2.5 | 5.6 | 4.4 | |
| Total Income | 1,164.0 | 1,380.4 | 3,283.1 | 23,879.2 | 25,751.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 0.0 | 0.0 | 2,949.9 | 23,529.0 | 25,178.0 | |
| + Purchases of Stock-in-Trade | 1,048.6 | 1,141.9 | 0.0 | 0.0 | 0.0 | |
| + Changes in Inventories | -11.3 | 5.3 | 35.8 | 19.9 | 147.6 | |
| + Employee Benefit Expense | 14.4 | 38.4 | 52.2 | 56.2 | 46.6 | |
| + Finance Costs | 9.7 | 51.4 | 58.4 | 41.4 | 42.4 | |
| + Depreciation & Amortisation | 0.7 | 0.6 | 1.1 | 1.8 | 2.6 | |
| + Other Expenses | 25.8 | 42.8 | 53.4 | 110.2 | 168.7 | |
| Total Expenses | 1,087.9 | 1,280.4 | 3,150.8 | 23,758.5 | 25,585.8 | |
| EBITDA | 73.4 | 150.0 | 189.5 | 158.3 | 206.5 | |
| EBIT | 72.7 | 149.3 | 188.3 | 156.5 | 203.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 76.1 | 100.0 | 132.4 | 120.7 | 166.0 | |
| + Exceptional Items | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 76.0 | 100.0 | 132.4 | 120.7 | 166.0 | |
| + Current Tax | 5.7 | 12.1 | 22.6 | 4.8 | 26.5 | |
| + Deferred Tax | -0.1 | -1.3 | 1.2 | 10.8 | 1.1 | |
| Tax Expense | 5.7 | 10.8 | 23.8 | 15.5 | 27.6 | |
| Net Income | 70.3 | 89.2 | 108.5 | 105.2 | 138.3 | |
| + Net Income — Continuing Ops | 70.3 | 89.2 | 108.5 | 105.2 | 138.3 | |
| + Other Comprehensive Income | 34.3 | 7.3 | 9.6 | 62.8 | 56.9 | |
| Total Comprehensive Income | 104.6 | 96.5 | 118.1 | 167.9 | 195.3 | |
| Net Income to Common | 64.8 | 81.8 | 101.9 | 96.3 | 128.3 | |
| Minority Interest | 5.5 | 7.5 | 6.6 | 8.8 | 10.0 | |
| Per Share | ||||||
| Basic EPS | 14.84 | 17.80 | 21.56 | 20.78 | 26.52 | |
| Diluted EPS | 14.84 | 17.74 | 21.44 | 20.78 | 26.52 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 9.6 | 62.8 | 56.9 | |
| + Items NOT to be Reclassified to P&L | — | -0.5 | -2.5 | 6.9 | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.3 | 0.0 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | 0.0 | — | — | — | |
| + Items to be Reclassified to P&L | — | 7.8 | 15.7 | 55.9 | 55.0 | |
| + Tax on Items to be Reclassified | — | — | 3.9 | 0.0 | 0.0 | |
| + Tax on Items to be Reclassified — alt tag | -34.2 | 0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | 96.1 | 88.5 | 110.4 | 154.3 | 180.8 | |
| Comprehensive Income — Non-controlling Interests | 8.5 | 8.1 | 7.8 | 13.6 | 14.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 14.84 | 17.80 | 21.56 | 20.78 | 26.52 | |
| Diluted EPS — Continuing Operations | 14.84 | 17.74 | 21.44 | 20.78 | 26.52 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 113.6 | 231.2 | 295.0 | 324.6 | 421.7 | |
| Gross Margin % | 9.87 | 16.77 | 8.99 | 1.36 | 1.64 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 76.1 | 100.0 | 132.4 | 120.7 | 166.0 | |
| − Exceptional Items (reconciliation) | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 70.4 | 89.2 | 108.5 | 105.2 | 138.3 | |
| EPS Adj | 14.87 | 17.80 | 21.56 | 20.78 | 26.52 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | — | 1.00 | — | — | — | |
| Filed Iscr | — | 2.00 | — | — | — | |
| Paid Up Equity Capital | 10.0 | 10.0 | 10.1 | 10.1 | 10.2 | |