| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 15,248 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 115 | 115 | 102 | 157 | 107 | ||
| 3,186 | 3,186 | 185 | 324 | 293 | ||
| 18,320 | — | — | — | — | ||
| 3,072 | 3,072 | 82.6 | 167 | 185 | ||
| ₹576.09 | — | — | — | — | ||
| 9,012 | 9,012 | 5,857 | 5,682 | 5,415 | ||
| 35.4% | 35.4% | 3.2% | 5.7% | 5.4% | ||
| 0.17× | — | — | — | — | ||
| 4.04× | — | — | — | — | ||
| 30.75× | — | — | — | — | ||
| 45.48× | — | — | — | — | ||
| 146.91× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,537 | 3,961 | 2,709 | 2,328 | 2,255 | ||
| 596 | 510 | 380 | 308 | 337 | ||
| 403 | 363 | 351 | 284 | 312 | ||
| — | 226 | 380 | 246 | 91.7 | ||
| 125 | 125 | 314 | 218 | 46.8 | ||
| — | 112 | 313 | 218 | 46.8 | ||
| — | 102 | 66.3 | 28.5 | 45.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 15,248.1 | |
| - Cash, Equiv & ST Investments | 107.0 | 156.9 | 102.4 | 114.8 | 114.8 | |
| + Total Debt | 292.5 | 324.0 | 185.0 | 3,186.4 | 3,186.4 | |
| Enterprise Value | — | — | — | — | 18,319.7 | |
| Net Debt (memo) | 185.5 | 167.1 | 82.6 | 3,071.6 | 3,071.6 | |
| EV per Share | — | — | — | — | 576.09 | |
| Total Capital | 5,415.2 | 5,681.5 | 5,856.6 | 9,012.4 | 9,012.4 | |
| Total Debt/Total Capital | 5.40 | 5.70 | 3.16 | 35.36 | 35.36 | |
| Total Debt/EV | — | — | — | — | 0.17 | |
| EV/Sales | — | — | — | — | 4.04 | |
| EV/EBITDA | — | — | — | — | 30.75 | |
| EV/EBIT | — | — | — | — | 45.48 | |
| EV/Free Cash Flow | — | — | — | — | 146.91 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,254.8 | 2,327.8 | 2,708.9 | 3,961.0 | 4,537.1 | |
| EBITDA | 337.2 | 308.2 | 379.7 | 509.7 | 595.8 | |
| EBIT | 312.1 | 284.4 | 351.3 | 363.0 | 402.8 | |
| Operating Cash Flow | 91.7 | 246.4 | 380.0 | 226.4 | — | |
| Free Cash Flow | 46.8 | 217.9 | 313.7 | 124.7 | 124.7 | |
| FCFF (free cash flow to the firm) | 46.8 | 217.9 | 313.2 | 112.2 | — | |
| Capital Expenditure | 45.0 | 28.5 | 66.3 | 101.7 | — | |