Zydus Wellness enterprise value

Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
15,248————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
115115102157107
3,1863,186185324293
18,320————
3,0723,07282.6167185
₹576.09————
9,0129,0125,8575,6825,415
35.4%35.4%3.2%5.7%5.4%
0.17×————
4.04×————
30.75×————
45.48×————
146.91×————
Reference items — trailing FY values
4,5373,9612,7092,3282,255
596510380308337
403363351284312
—22638024691.7
12512531421846.8
—11231321846.8
—10266.328.545.0
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

ZYDUSWELL₹479.50

Zydus Wellness Ltd.

· FMCG & Retail
₹ CrorePeersDABUREMAMILTDTATACONSUMLTFOODSHONASAGILLETTEEIDPARRYDOMSMcap ₹15,248 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————15,248.1
- Cash, Equiv & ST Investments107.0156.9102.4114.8114.8
+ Total Debt292.5324.0185.03,186.43,186.4
Enterprise Value————18,319.7
Net Debt (memo)185.5167.182.63,071.63,071.6
EV per Share————576.09
Total Capital5,415.25,681.55,856.69,012.49,012.4
Total Debt/Total Capital5.405.703.1635.3635.36
Total Debt/EV————0.17
EV/Sales————4.04
EV/EBITDA————30.75
EV/EBIT————45.48
EV/Free Cash Flow————146.91
Reference Items — Trailing FY Values
Sales2,254.82,327.82,708.93,961.04,537.1
EBITDA337.2308.2379.7509.7595.8
EBIT312.1284.4351.3363.0402.8
Operating Cash Flow91.7246.4380.0226.4—
Free Cash Flow46.8217.9313.7124.7124.7
FCFF (free cash flow to the firm)46.8217.9313.2112.2—
Capital Expenditure45.028.566.3101.7—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.