In ₹ Crore except Per Share Latest Annual | ZYDUSWELL FY26 | DABUR FY26 | EMAMILTD FY26 | TATACONSUM FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 91.45× | 35.22× | ◆ 20.89× | 63.70× | 35.22× +160% | |
| P/B | ◆ 3.09× | 5.66× | 5.54× | 4.24× | 5.54× -44% | |
| EV/EBITDA | 41.40× | 25.71× | ◆ 16.26× | 34.56× | 25.71× +61% | |
| Market Cap | ₹18,031 Cr | ₹66,771 Cr | ₹16,194 Cr | ₹98,277 Cr | ₹66,771 Cr -73% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 20.66% | 4.59% | 3.53% | 13.76% | 4.59% +350% | |
| Revenue CAGR 5Y | ◆ 16.24% | 6.65% | 5.58% | 11.83% | 6.65% +144% | |
| Net Income CAGR 3Y | -14.03% | 3.18% | ◆ 7.31% | 5.42% | 5.42% -359% | |
| Revenue YoY (latest Q) | ◆ 66.92% | 10.57% | 14.95% | 11.93% | 11.93% +461% | |
| Net Income YoY (latest Q) | -7.04% | 15.32% | -15.41% | ◆ 28.77% | 15.32% -146% | |
| Profitability | ||||||
| EBITDA Margin | 12.87% | 18.59% | ◆ 25.50% | 13.76% | 18.59% -31% | |
| Net Income Margin | 4.98% | 14.16% | ◆ 20.51% | 7.62% | 14.16% -65% | |
| Return on Common Equity | 3.38% | 16.06% | ◆ 26.53% | 6.65% | 16.06% -79% | |
| Return on Capital Employed | 3.79% | 16.20% | ◆ 26.23% | 7.77% | 16.20% -77% | |
| Return on Assets | 1.91% | 10.69% | ◆ 20.21% | 4.49% | 10.69% -82% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.55× | 0.09× | ◆ 0.04× | 0.09× | 0.09× +511% | |
| Interest Coverage | 3.70× | 13.64× | ◆ 70.65× | 15.80× | 15.80× -77% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,961 Cr | ₹13,193 Cr | ₹3,780 Cr | ₹20,290 Cr | ₹13,193 Cr -70% | |
| Net Income | ₹197 Cr | ₹1,869 Cr | ₹775 Cr | ₹1,547 Cr | ₹1,547 Cr -87% | |
| Total Assets | ₹10,308 Cr | ₹17,480 Cr | ₹3,836 Cr | ₹34,453 Cr | ₹17,480 Cr -41% | |
| EPS | ₹6.2 | ₹10.69 | ₹17.76 | ₹15.59 | ₹15.59 -60% | |
| Book Value per Share | ₹183.21 | ₹66.54 | ₹66.95 | ₹234.33 | ₹66.95 +174% | |