Zydus Wellness profit and loss

Latest FY26

Revenue: ₹3,961cr+46.2% on FY25
EBITDA: ₹510cr+34.2% on FY25
Net profit: ₹197cr−43.2% on FY25
EPS: ₹6.20−88.6% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	4,537	3,961	2,709	2,328	2,255	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	7.2	6.4	13.6	13.9	4.9
	4,544	3,967	2,723	2,342	2,260
	1,253	1,212	1,185	1,036	1,100
	508	416	144	112	114
	−88.0	−61.8	−50.4	−9.5	−68.5
	342	313	237	193	167
	122	98.1	12.0	24.0	16.1
	193	147	28.4	23.8	25.0
	1,927	1,571	814	688	604
	4,256	3,696	2,370	2,067	1,959
	596	510	380	308	337
	403	363	351	284	312
Profit
	288	271	353	274	301
	−40.8	−40.8	5.9	−14.2	−10.1
	247	231	359	260	291
	69.9	30.6	0.2	0.2	−0.0
	−10.8	2.7	11.7	−7.0	−19.5
	59.1	33.3	11.9	−6.8	−19.5
	188	197	347	267	310
	188	197	347	267	310
	−15.6	−4.6	−1.0	−0.2	0.1
	173	193	346	267	310
	188	197	347	267	310
Per share
	₹5.92	₹6.20	₹54.52	₹41.94	₹48.78
	₹5.92	₹6.20	₹54.52	₹41.94	₹48.78
Other comprehensive income — detail
	−15.6	−4.6	−1.0	—	—
	—	−0.5	−0.6	0.0	−0.0
	−0.1	−0.1	−0.1	—	—
	—	—	—	0.0	0.0
	−15.4	−4.2	−0.5	−0.2	0.1
	—	—	−1.0	267	310
	—	—	346	0.0	0.0
Per share — as-filed variants
	₹5.92	₹6.20	₹54.52	₹41.94	₹48.78
	₹5.92	₹6.20	₹54.52	₹41.94	₹48.78
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	2,865	2,394	1,431	1,189	1,109
	63.1%	60.4%	52.8%	51.1%	49.2%
Adjusted (ex-exceptional items) — derived
	288	271	353	274	301
	−40.8	−40.8	5.9	−14.2	−10.1
	219	232	341	281	320
	₹6.90	₹7.30	₹53.62	₹44.17	₹50.36

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ZYDUSWELL₹479.50

Zydus Wellness Ltd.

· FMCG & Retail

Annual Quarterly₹ CrorePeersDABUR EMAMILTD TATACONSUM LTFOODS HONASA GILLETTE EIDPARRY DOMSMcap ₹15,248 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	2,254.8	2,327.8	2,708.9	3,961.0	4,537.1
Other Income	4.9	13.9	13.6	6.4	7.2
Total Income	2,259.7	2,341.7	2,722.5	3,967.4	4,544.3
Expenses
+ Cost of Materials Consumed	1,100.2	1,035.5	1,184.5	1,212.3	1,252.7
+ Purchases of Stock-in-Trade	114.3	112.4	144.0	416.4	507.8
+ Changes in Inventories	-68.5	-9.5	-50.4	-61.8	-88.0
+ Employee Benefit Expense	167.3	193.4	237.2	313.0	341.6
+ Finance Costs	16.1	24.0	12.0	98.1	121.9
+ Depreciation & Amortisation	25.0	23.8	28.4	146.7	193.0
+ Other Expenses	604.4	687.8	813.9	1,571.4	1,927.2
Total Expenses	1,958.7	2,067.4	2,369.6	3,696.1	4,256.2
EBITDA	337.2	308.2	379.7	509.7	595.8
EBIT	312.1	284.4	351.3	363.0	402.8
Profit
PBT before Exceptional Items	300.9	274.3	352.9	271.3	288.1
+ Exceptional Items	-10.1	-14.2	5.9	-40.8	-40.8
Pretax Income	290.9	260.1	358.8	230.5	247.3
+ Current Tax	-0.0	0.2	0.2	30.6	69.9
+ Deferred Tax	-19.5	-7.0	11.7	2.7	-10.8
Tax Expense	-19.5	-6.8	11.9	33.3	59.1
Net Income	310.4	266.9	346.9	197.2	188.2
+ Net Income — Continuing Ops	310.4	266.9	346.9	197.2	188.2
+ Other Comprehensive Income	0.1	-0.2	-1.0	-4.6	-15.6
Total Comprehensive Income	310.4	266.7	345.9	192.6	172.6
Net Income to Common	310.4	266.9	346.9	197.2	188.2
Per Share
Basic EPS	48.78	41.94	54.52	6.20	5.92
Diluted EPS	48.78	41.94	54.52	6.20	5.92
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-1.0	-4.6	-15.6
+ Items NOT to be Reclassified to P&L	-0.0	0.0	-0.6	-0.5	—
+ Tax on Items NOT to be Reclassified	—	—	-0.1	-0.1	-0.1
+ Tax on Items NOT to be Reclassified — alt tag	0.0	0.0	—	—	—
+ Items to be Reclassified to P&L	0.1	-0.2	-0.5	-4.2	-15.4
Comprehensive Income — Owners of Parent	310.4	266.7	-1.0	—	—
Comprehensive Income — Non-controlling Interests	0.0	0.0	345.9	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	48.78	41.94	54.52	6.20	5.92
Diluted EPS — Continuing Operations	48.78	41.94	54.52	6.20	5.92
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,108.8	1,189.4	1,430.8	2,394.1	2,864.6
Gross Margin %	49.18	51.10	52.82	60.44	63.14
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	300.9	274.3	352.9	271.3	288.1
− Exceptional Items (reconciliation)	-10.1	-14.2	5.9	-40.8	-40.8
Net Income Adj (tax-effected)	320.4	281.1	341.2	232.1	219.2
EPS Adj	50.36	44.17	53.62	7.30	6.90
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	2.00	2.00
Paid Up Equity Capital	63.6	63.6	63.6	63.6	63.6

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.