| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,18,255 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 6,631 | 6,631 | 5,678 | 666 | 1,107 | ||
| 2,471 | 2,471 | 2,405 | 2,272 | 2,173 | ||
| 11,770 | 11,770 | 3,170 | 769 | 1,163 | ||
| 1,25,865 | — | — | — | — | ||
| 5,139 | 5,139 | −2,508 | 103 | 56.1 | ||
| ₹1,251.14 | — | — | — | — | ||
| 41,352 | 41,352 | 29,528 | 22,870 | 20,852 | ||
| 28.5% | 28.5% | 10.7% | 3.4% | 5.6% | ||
| 0.09× | — | — | — | — | ||
| 4.40× | — | — | — | — | ||
| 15.14× | — | — | — | — | ||
| 19.10× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 28,592 | 27,148 | 23,242 | 19,547 | 17,237 | ||
| 8,316 | 8,475 | 7,059 | 5,384 | 3,860 | ||
| 6,591 | 7,067 | 6,143 | 4,620 | 3,137 | ||
| — | 2,117 | 6,777 | 3,228 | 2,689 | ||
| −1,277 | −1,277 | 5,064 | 2,321 | 1,658 | ||
| — | −1,363 | 5,043 | 2,306 | 1,629 | ||
| — | 3,394 | 1,713 | 907 | 1,031 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,18,255.3 | |
| - Cash, Equiv & ST Investments | 1,107.1 | 665.5 | 5,677.9 | 6,631.0 | 6,631.0 | |
| + Minority Interest | 2,172.5 | 2,272.1 | 2,405.3 | 2,470.8 | 2,470.8 | |
| + Total Debt | 1,163.2 | 768.6 | 3,169.5 | 11,769.5 | 11,769.5 | |
| Enterprise Value | — | — | — | — | 1,25,864.6 | |
| Net Debt (memo) | 56.1 | 103.1 | -2,508.4 | 5,138.5 | 5,138.5 | |
| EV per Share | — | — | — | — | 1,251.14 | |
| Total Capital | 20,851.5 | 22,870.2 | 29,527.9 | 41,351.7 | 41,351.7 | |
| Total Debt/Total Capital | 5.58 | 3.36 | 10.73 | 28.46 | 28.46 | |
| Total Debt/EV | — | — | — | — | 0.09 | |
| EV/Sales | — | — | — | — | 4.40 | |
| EV/EBITDA | — | — | — | — | 15.14 | |
| EV/EBIT | — | — | — | — | 19.10 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 17,237.4 | 19,547.4 | 23,241.5 | 27,148.4 | 28,591.7 | |
| EBITDA | 3,859.9 | 5,384.3 | 7,058.5 | 8,475.1 | 8,316.0 | |
| EBIT | 3,137.2 | 4,620.2 | 6,142.7 | 7,067.1 | 6,591.4 | |
| Operating Cash Flow | 2,688.8 | 3,227.9 | 6,776.7 | 2,116.6 | — | |
| Free Cash Flow | 1,657.9 | 2,321.3 | 5,064.1 | -1,277.4 | -1,277.4 | |
| FCFF (free cash flow to the firm) | 1,629.3 | 2,306.5 | 5,043.1 | -1,362.6 | — | |
| Capital Expenditure | 1,030.9 | 906.6 | 1,712.6 | 3,394.0 | — | |