| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 28,592 | 27,148 | 23,242 | 19,547 | 17,237 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 461 | 510 | 270 | 284 | 187 | ||
| 29,052 | 27,658 | 23,511 | 19,832 | 17,424 | ||
Expenses | ||||||
| 5,142 | 5,110 | 4,373 | 4,581 | 4,123 | ||
| 3,702 | 3,071 | 2,150 | 1,898 | 1,949 | ||
| −1,101 | −888 | −185 | −250 | 238 | ||
| 4,781 | 4,418 | 3,681 | 3,138 | 2,766 | ||
| 510 | 439 | 166 | 81.2 | 130 | ||
| 1,725 | 1,408 | 916 | 764 | 723 | ||
| 7,752 | 6,963 | 6,164 | 4,797 | 4,302 | ||
| 22,511 | 20,520 | 17,265 | 15,008 | 14,230 | ||
| 8,316 | 8,475 | 7,059 | 5,384 | 3,860 | ||
| 6,591 | 7,067 | 6,143 | 4,620 | 3,137 | ||
Profit | ||||||
| 6,542 | 7,138 | 6,246 | 4,823 | 3,194 | ||
| −535 | −517 | −220 | −14.2 | −604 | ||
| 6,007 | 6,621 | 6,027 | 4,809 | 2,590 | ||
| 1,525 | 1,380 | 2,049 | 1,493 | 690 | ||
| −9.8 | 215 | −637 | −515 | −103 | ||
| 1,515 | 1,595 | 1,412 | 978 | 588 | ||
| 101 | 97.1 | 57.8 | 118 | 94.6 | ||
| 4,593 | 5,124 | 4,673 | 3,973 | 2,092 | ||
| 4,492 | 5,026 | 4,615 | 3,831 | 2,002 | ||
| 0.0 | 0.0 | 0.0 | 23.0 | −4.6 | ||
| −812 | −775 | −100 | −200 | −314 | ||
| 3,781 | 4,349 | 4,573 | 3,773 | 1,778 | ||
| 4,513 | 5,040 | 147 | 113 | 1,960 | ||
| 79.7 | 83.5 | 4,526 | 3,860 | 132 | ||
Per share | ||||||
| ₹44.87 | ₹50.09 | ₹44.97 | ₹38.14 | ₹19.30 | ||
| ₹44.87 | ₹50.09 | ₹44.97 | ₹38.14 | ₹19.30 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | 0.0 | 29.2 | −7.0 | ||
| 0.0 | 0.0 | 0.0 | 6.2 | −2.4 | ||
Other comprehensive income — detail | ||||||
| −812 | −775 | −100 | — | — | ||
| −3.5 | −32.9 | −0.5 | −54.3 | −16.0 | ||
| 16.0 | 13.5 | 0.0 | — | — | ||
| — | — | — | −6.1 | 0.3 | ||
| −793 | −728 | −99.5 | −152 | −298 | ||
| 3,708 | 4,267 | 147 | 3,659 | 1,646 | ||
| 72.9 | 81.4 | 4,426 | 113 | 132 | ||
Per share — as-filed variants | ||||||
| ₹44.87 | ₹50.09 | ₹44.97 | ₹37.91 | ₹19.35 | ||
| ₹44.87 | ₹50.09 | ₹44.97 | ₹37.91 | ₹19.35 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.23 | −₹0.05 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹0.23 | −₹0.05 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 20,849 | 19,856 | 16,904 | 13,319 | 10,927 | ||
| 72.9% | 73.1% | 72.7% | 68.1% | 63.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 6,542 | 7,138 | 6,246 | 4,823 | 3,194 | ||
| −535 | −517 | −220 | −14.2 | −604 | ||
| 4,993 | 5,516 | 4,841 | 3,984 | 2,559 | ||
| ₹48.78 | ₹53.92 | ₹46.59 | ₹38.25 | ₹23.61 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 17,237.4 | 19,547.4 | 23,241.5 | 27,148.4 | 28,591.7 | |
| Other Income | 186.6 | 284.1 | 269.5 | 509.5 | 460.7 | |
| Total Income | 17,424.0 | 19,831.5 | 23,511.0 | 27,657.9 | 29,052.4 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 4,122.6 | 4,580.5 | 4,372.9 | 5,109.6 | 5,141.9 | |
| + Purchases of Stock-in-Trade | 1,949.4 | 1,897.9 | 2,150.0 | 3,070.5 | 3,701.5 | |
| + Changes in Inventories | 238.1 | -250.2 | -184.9 | -887.5 | -1,100.5 | |
| + Employee Benefit Expense | 2,765.6 | 3,137.6 | 3,680.6 | 4,417.9 | 4,780.9 | |
| + Finance Costs | 129.9 | 81.2 | 165.9 | 438.9 | 510.2 | |
| + Depreciation & Amortisation | 722.7 | 764.1 | 915.8 | 1,408.0 | 1,724.6 | |
| + Other Expenses | 4,301.8 | 4,797.3 | 6,164.4 | 6,962.8 | 7,751.9 | |
| Total Expenses | 14,230.1 | 15,008.4 | 17,264.7 | 20,520.2 | 22,510.5 | |
| EBITDA | 3,859.9 | 5,384.3 | 7,058.5 | 8,475.1 | 8,316.0 | |
| EBIT | 3,137.2 | 4,620.2 | 6,142.7 | 7,067.1 | 6,591.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 3,193.9 | 4,823.1 | 6,246.3 | 7,137.7 | 6,541.9 | |
| + Exceptional Items | -604.2 | -14.2 | -219.6 | -516.6 | -534.8 | |
| Pretax Income | 2,589.7 | 4,808.9 | 6,026.7 | 6,621.1 | 6,007.1 | |
| + Current Tax | 690.4 | 1,492.6 | 2,049.3 | 1,379.5 | 1,524.7 | |
| + Deferred Tax | -102.6 | -515.1 | -637.4 | 215.2 | -9.8 | |
| Tax Expense | 587.8 | 977.5 | 1,411.9 | 1,594.7 | 1,514.9 | |
| + Share of Associates & JVs | 94.6 | 118.4 | 57.8 | 97.1 | 100.5 | |
| Net Income | 2,091.9 | 3,972.8 | 4,672.6 | 5,123.5 | 4,592.7 | |
| + Net Income — Continuing Ops | 2,001.9 | 3,831.4 | 4,614.8 | 5,026.4 | 4,492.2 | |
| + Net Income — Discontinued Ops | -4.6 | 23.0 | 0.0 | 0.0 | 0.0 | |
| + Other Comprehensive Income | -314.4 | -200.1 | -100.0 | -774.8 | -812.2 | |
| Total Comprehensive Income | 1,777.5 | 3,772.7 | 4,572.6 | 4,348.7 | 3,780.5 | |
| Net Income to Common | 1,960.3 | 113.3 | 147.1 | 5,040.0 | 4,513.0 | |
| Minority Interest | 131.6 | 3,859.5 | 4,525.5 | 83.5 | 79.7 | |
| Per Share | ||||||
| Basic EPS | 19.30 | 38.14 | 44.97 | 50.09 | 44.87 | |
| Diluted EPS | 19.30 | 38.14 | 44.97 | 50.09 | 44.87 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | -7.0 | 29.2 | 0.0 | 0.0 | 0.0 | |
| + Tax — Discontinued Operations | -2.4 | 6.2 | 0.0 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -100.0 | -774.8 | -812.2 | |
| + Items NOT to be Reclassified to P&L | -16.0 | -54.3 | -0.5 | -32.9 | -3.5 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 13.5 | 16.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.3 | -6.1 | — | — | — | |
| + Items to be Reclassified to P&L | -298.1 | -151.9 | -99.5 | -728.4 | -792.7 | |
| Comprehensive Income — Owners of Parent | 1,645.9 | 3,659.4 | 146.9 | 4,267.3 | 3,707.6 | |
| Comprehensive Income — Non-controlling Interests | 131.6 | 113.3 | 4,425.7 | 81.4 | 72.9 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 19.35 | 37.91 | 44.97 | 50.09 | 44.87 | |
| Diluted EPS — Continuing Operations | 19.35 | 37.91 | 44.97 | 50.09 | 44.87 | |
| Basic EPS — Discontinued Operations | -0.05 | 0.23 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | -0.05 | 0.23 | 0.00 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 10,927.3 | 13,319.2 | 16,903.5 | 19,855.8 | 20,848.8 | |
| Gross Margin % | 63.39 | 68.14 | 72.73 | 73.14 | 72.92 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 3,193.9 | 4,823.1 | 6,246.3 | 7,137.7 | 6,541.9 | |
| − Exceptional Items (reconciliation) | -604.2 | -14.2 | -219.6 | -516.6 | -534.8 | |
| Net Income Adj (tax-effected) | 2,559.0 | 3,984.1 | 4,840.8 | 5,515.7 | 4,992.6 | |
| EPS Adj | 23.61 | 38.25 | 46.59 | 53.92 | 48.78 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 101.2 | 100.6 | 100.6 | 100.6 | 99.8 | |