| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 9,231 | 6,042 | 5,803 | 5,697 | ||
| 1,166 | 1,318 | 1,112 | 1,130 | ||
| 7,543 | 5,242 | 5,266 | 4,804 | ||
| 7,332 | 1,850 | 1,299 | 1,020 | ||
| 2,533 | 1,374 | 1,312 | 70.5 | ||
| 1,167 | 1,143 | 416 | 417 | ||
| 598 | 414 | 552 | 511 | ||
| 0.2 | 0.0 | 0.0 | 2.0 | ||
| 34.4 | 40.9 | 179 | 498 | ||
| 632 | 455 | 730 | 1,011 | ||
| 2,109 | 2,344 | 1,644 | 1,262 | ||
| 789 | 389 | 197 | 329 | ||
| 32,501 | 20,156 | 17,779 | 15,740 | ||
Current assets | |||||
| 5,628 | 3,944 | 3,442 | 3,413 | ||
| 5,776 | 4,851 | 253 | 619 | ||
| 5,416 | 4,025 | 5,220 | 4,417 | ||
| 855 | 827 | 413 | 488 | ||
| 561 | 2,130 | 692 | 85.3 | ||
| 3.7 | 77.1 | 1.5 | 0.4 | ||
| 217 | 513 | 657 | 228 | ||
| 12,829 | 12,423 | 7,237 | 5,838 | ||
| 1,449 | 679 | 741 | 757 | ||
| 19,906 | 17,046 | 11,420 | 10,008 | ||
| 0.0 | 0.0 | 81.6 | 8.2 | ||
| 52,407 | 37,202 | 29,281 | 25,756 | ||
Equity | |||||
| 101 | 101 | 101 | 101 | ||
| 27,011 | 23,853 | 19,729 | 17,415 | ||
| 27,111 | 23,953 | 19,830 | 17,516 | ||
| 2,471 | 2,405 | 2,272 | 2,173 | ||
| 29,582 | 26,358 | 22,102 | 19,688 | ||
Liabilities | |||||
| 3,188 | 0.0 | 0.0 | 0.0 | ||
| 1,745 | 904 | 1,079 | 51.4 | ||
| 4,933 | 904 | 1,079 | 51.4 | ||
| 445 | 384 | 310 | 272 | ||
| 1,734 | 513 | 447 | 194 | ||
| 0.5 | 0.9 | 1.8 | 19.8 | ||
| 7,113 | 1,802 | 1,837 | 537 | ||
| 8,582 | 3,170 | 769 | 1,163 | ||
| 2,845 | 2,306 | 2,127 | 2,125 | ||
| 2,963 | 2,233 | 1,400 | 1,434 | ||
| 14,389 | 7,708 | 4,295 | 4,722 | ||
| 479 | 451 | 395 | 365 | ||
| 366 | 616 | 372 | 157 | ||
| 478 | 266 | 278 | 282 | ||
| 15,712 | 9,042 | 5,340 | 5,527 | ||
| — | 0.0 | 2.2 | 4.0 | ||
| 22,824 | 10,843 | 7,179 | 6,068 | ||
| 52,407 | 37,202 | 29,281 | 25,756 | ||
Trade payables — MSME split | |||||
| 154 | 97.4 | — | — | ||
| 2,691 | 2,208 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 5,696.5 | 5,803.3 | 6,042.0 | 9,230.7 | 9,230.7 | |
| + Capital Work-in-Progress | 1,130.2 | 1,111.5 | 1,317.9 | 1,165.7 | 1,165.7 | |
| + Goodwill | 4,804.4 | 5,266.0 | 5,242.1 | 7,542.7 | 7,542.7 | |
| + Other Intangibles | 1,020.0 | 1,299.2 | 1,849.6 | 7,332.4 | 7,332.4 | |
| + Intangibles under Development | 70.5 | 1,311.8 | 1,374.0 | 2,532.8 | 2,532.8 | |
| + Investments (Equity Method) | 416.6 | 416.2 | 1,143.1 | 1,166.6 | 1,166.6 | |
| + Non-current Investments | 510.7 | 551.8 | 413.6 | 597.5 | 597.5 | |
| + Long-term Loans | 2.0 | 0.0 | 0.0 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 498.0 | 178.5 | 40.9 | 34.4 | 34.4 | |
| Non-current Financial Assets | 1,010.7 | 730.3 | 454.5 | 632.1 | 632.1 | |
| + Deferred Tax Assets | 1,262.4 | 1,644.2 | 2,343.8 | 2,108.6 | 2,108.6 | |
| + Other Non-current Assets | 328.7 | 196.9 | 388.6 | 788.9 | 788.9 | |
| Total Non-current Assets | 15,740.0 | 17,779.4 | 20,155.6 | 32,500.5 | 32,500.5 | |
| Current Assets | ||||||
| + Inventories | 3,413.3 | 3,441.9 | 3,944.0 | 5,628.1 | 5,628.1 | |
| + Current Investments | 619.3 | 252.5 | 4,851.1 | 5,775.8 | 5,775.8 | |
| + Trade Receivables | 4,416.8 | 5,220.2 | 4,024.7 | 5,415.7 | 5,415.7 | |
| + Cash & Cash Equivalents | 487.8 | 413.0 | 826.8 | 855.2 | 855.2 | |
| + Other Bank Balances | 85.3 | 692.1 | 2,130.0 | 561.4 | 561.4 | |
| + Short-term Loans | 0.4 | 1.5 | 77.1 | 3.7 | 3.7 | |
| + Other Current Financial Assets | 228.0 | 657.3 | 513.0 | 216.9 | 216.9 | |
| Current Financial Assets | 5,837.6 | 7,236.6 | 12,422.7 | 12,828.7 | 12,828.7 | |
| + Other Current Assets | 757.3 | 741.3 | 679.4 | 1,449.3 | 1,449.3 | |
| Total Current Assets | 10,008.2 | 11,419.8 | 17,046.1 | 19,906.1 | 19,906.1 | |
| + Assets Held for Sale | 8.2 | 81.6 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 25,756.4 | 29,280.8 | 37,201.7 | 52,406.6 | 52,406.6 | |
| Equity | ||||||
| + Equity Share Capital | 101.2 | 100.6 | 100.6 | 100.6 | 100.6 | |
| + Other Equity / Reserves | 17,414.6 | 19,728.9 | 23,852.5 | 27,010.8 | 27,010.8 | |
| Equity — Owners of Parent | 17,515.8 | 19,829.5 | 23,953.1 | 27,111.4 | 27,111.4 | |
| + Minority Interest | 2,172.5 | 2,272.1 | 2,405.3 | 2,470.8 | 2,470.8 | |
| Total Equity | 19,688.3 | 22,101.6 | 26,358.4 | 29,582.2 | 29,582.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 0.0 | 3,188.0 | 3,188.0 | |
| + Other Non-current Financial Liab | 51.4 | 1,079.3 | 904.3 | 1,744.7 | 1,744.7 | |
| Non-current Financial Liabilities | 51.4 | 1,079.3 | 904.3 | 4,932.7 | 4,932.7 | |
| + Provisions — Non-current | 271.8 | 309.7 | 383.9 | 445.3 | 445.3 | |
| + Deferred Tax Liabilities | 194.4 | 446.5 | 512.6 | 1,734.0 | 1,734.0 | |
| + Other Non-current Liabilities | 19.8 | 1.8 | 0.9 | 0.5 | 0.5 | |
| Non-current Liabilities | 537.4 | 1,837.3 | 1,801.7 | 7,112.5 | 7,112.5 | |
| + Borrowings — Current | 1,163.2 | 768.6 | 3,169.5 | 8,581.5 | 8,581.5 | |
| + Trade Payables | 2,125.0 | 2,126.7 | 2,305.8 | 2,845.1 | 2,845.1 | |
| + Other Current Financial Liab | 1,433.9 | 1,399.6 | 2,232.9 | 2,962.8 | 2,962.8 | |
| Current Financial Liabilities | 4,722.1 | 4,294.9 | 7,708.2 | 14,389.4 | 14,389.4 | |
| + Provisions — Current | 365.4 | 394.8 | 451.4 | 478.5 | 478.5 | |
| + Current Tax Liabilities | 156.8 | 372.0 | 615.7 | 366.3 | 366.3 | |
| + Other Current Liabilities | 282.4 | 278.0 | 266.3 | 477.7 | 477.7 | |
| Current Liabilities | 5,526.7 | 5,339.7 | 9,041.6 | 15,711.9 | 15,711.9 | |
| + Liabilities Held for Sale | 4.0 | 2.2 | 0.0 | — | — | |
| Total Liabilities | 6,068.1 | 7,179.2 | 10,843.3 | 22,824.4 | 22,824.4 | |
| Total Equity & Liabilities | 25,756.4 | 29,280.8 | 37,201.7 | 52,406.6 | 52,406.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 97.4 | 154.0 | 154.0 | |
| + Dues to Other Creditors — Current | — | — | 2,208.4 | 2,691.1 | 2,691.1 | |