alphaveZYDUSLIFE₹1,118.50

Zydus Lifesciences Ltd.

₹ CrorePeersSUNPHARMA DRREDDY CIPLA TORNTPHARM DIVISLAB MAXHEALTH APOLLOHOSP AUROPHARMAMcap ₹1.13L Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	5,803.3	6,042.0	9,230.7	9,230.7
+ Capital Work-in-Progress	1,111.5	1,317.9	1,165.7	1,165.7
+ Goodwill	5,266.0	5,242.1	7,542.7	7,542.7
+ Other Intangibles	1,299.2	1,849.6	7,332.4	7,332.4
+ Intangibles under Development	1,311.8	1,374.0	2,532.8	2,532.8
+ Investments (Equity Method)	416.2	1,143.1	1,166.6	1,166.6
+ Non-current Investments	551.8	413.6	597.5	597.5
+ Long-term Loans	0.0	0.0	0.2	0.2
+ Other Non-current Financial Assets	178.5	40.9	34.4	34.4
Non-current Financial Assets	730.3	454.5	632.1	632.1
+ Deferred Tax Assets	1,644.2	2,343.8	2,108.6	2,108.6
+ Other Non-current Assets	196.9	388.6	788.9	788.9
Total Non-current Assets	17,779.4	20,155.6	32,500.5	32,500.5
Current Assets
+ Inventories	3,441.9	3,944.0	5,628.1	5,628.1
+ Current Investments	252.5	4,851.1	5,775.8	5,775.8
+ Trade Receivables	5,220.2	4,024.7	5,415.7	5,415.7
+ Cash & Cash Equivalents	413.0	826.8	855.2	855.2
+ Other Bank Balances	692.1	2,130.0	561.4	561.4
+ Short-term Loans	1.5	77.1	3.7	3.7
+ Other Current Financial Assets	657.3	513.0	216.9	216.9
Current Financial Assets	7,236.6	12,422.7	12,828.7	12,828.7
+ Other Current Assets	741.3	679.4	1,449.3	1,449.3
Total Current Assets	11,419.8	17,046.1	19,906.1	19,906.1
Total Assets	29,280.8	37,201.7	52,406.6	52,406.6
Equity
+ Equity Share Capital	100.6	100.6	100.6	100.6
+ Other Equity / Reserves	19,728.9	23,852.5	27,010.8	27,010.8
Equity — Owners of Parent	19,829.5	23,953.1	27,111.4	27,111.4
+ Minority Interest	2,272.1	2,405.3	2,470.8	2,470.8
Total Equity	22,101.6	26,358.4	29,582.2	29,582.2
Liabilities
+ Borrowings — Non-current	0.0	0.0	3,188.0	3,188.0
+ Other Non-current Financial Liab	1,079.3	904.3	1,744.7	1,744.7
Non-current Financial Liabilities	1,079.3	904.3	4,932.7	4,932.7
+ Provisions — Non-current	309.7	383.9	445.3	445.3
+ Deferred Tax Liabilities	446.5	512.6	1,734.0	1,734.0
+ Other Non-current Liabilities	1.8	0.9	0.5	0.5
Non-current Liabilities	1,837.3	1,801.7	7,112.5	7,112.5
+ Borrowings — Current	768.6	3,169.5	8,581.5	8,581.5
+ Trade Payables	2,126.7	2,305.8	2,845.1	2,845.1
+ Other Current Financial Liab	1,399.6	2,232.9	2,962.8	2,962.8
Current Financial Liabilities	4,294.9	7,708.2	14,389.4	14,389.4
+ Provisions — Current	394.8	451.4	478.5	478.5
+ Current Tax Liabilities	372.0	615.7	366.3	366.3
+ Other Current Liabilities	278.0	266.3	477.7	477.7
Current Liabilities	5,339.7	9,041.6	15,711.9	15,711.9
Total Liabilities	7,179.2	10,843.3	22,824.4	22,824.4
Total Equity & Liabilities	29,280.8	37,201.7	52,406.6	52,406.6
Assets — additional as-filed lines
+ Non-current Assets Held for Sale	81.6	0.0	0.0	0.0
Liabilities — additional as-filed lines
+ Liabilities of Disposal Group Held for Sale	2.2	0.0	—	—
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	97.4	154.0	154.0
+ Dues to Other Creditors — Current	—	2,208.4	2,691.1	2,691.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.