ZUARI INDUSTRIES enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


712	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
108	108	92.1	55.9	103
−17.7	−17.7	−15.5	−14.3	−13.2
2,598	2,598	2,509	2,367	2,620
3,184	—	—	—	—
2,490	2,490	2,417	2,311	2,516
₹1,069.15	—	—	—	—

6,202	6,202	7,541	6,271	5,001
41.9%	41.9%	33.3%	37.7%	52.4%
0.82×	—	—	—	—

2.90×	—	—	—	—
53.40×	—	—	—	—
110.01×	—	—	—	—
26.98×	—	—	—	—
1,099	1,045	970	838	955
59.6	70.7	49.1	51.8	27.8
28.9	40.5	20.2	24.5	0.4
—	144	−1.3	71.5	16.0
118	118	−16.0	57.7	−1.5
—	118	−16.0	25.2	−1.5
—	25.7	14.7	13.8	17.5

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ZUARIIND₹239.00

ZUARI INDUSTRIES LIMITED

· FMCG & Retail

₹ CrorePeersMAGADSUGAR DBOL DWARKESH UGARSUGAR MAWANASUG DHAMPURSUG UTTAMSUGAR DCMSRINDMcap ₹712 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	711.8
- Cash, Equiv & ST Investments	103.3	55.9	92.1	108.3	108.3
+ Minority Interest	-13.2	-14.3	-15.5	-17.7	-17.7
+ Total Debt	2,619.6	2,366.6	2,509.1	2,598.3	2,598.3
Enterprise Value	—	—	—	—	3,184.1
Net Debt (memo)	2,516.3	2,310.7	2,417.0	2,490.0	2,490.0
EV per Share	—	—	—	—	1,069.15

Total Capital	5,001.4	6,271.2	7,541.2	6,201.8	6,201.8
Total Debt/Total Capital	52.38	37.74	33.27	41.90	41.90
Total Debt/EV	—	—	—	—	0.82

EV/Sales	—	—	—	—	2.90
EV/EBITDA	—	—	—	—	53.40
EV/EBIT	—	—	—	—	110.01
EV/Free Cash Flow	—	—	—	—	26.98
Reference Items — Trailing FY Values
Sales	955.1	837.8	970.3	1,044.8	1,099.3
EBITDA	27.8	51.8	49.1	70.7	59.6
EBIT	0.4	24.5	20.2	40.5	28.9
Operating Cash Flow	16.0	71.5	-1.3	143.8	—
Free Cash Flow	-1.5	57.7	-16.0	118.0	118.0
FCFF (free cash flow to the firm)	-1.5	25.2	-16.0	118.0	—
Capital Expenditure	17.5	13.8	14.7	25.7	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.