| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 460 | 470 | 484 | 506 | ||
| 5.9 | 7.0 | 6.1 | 1.1 | ||
| 5.5 | 5.8 | 6.1 | 6.4 | ||
| 132 | 132 | 132 | 133 | ||
| 3.1 | 1.3 | 0.0 | 0.0 | ||
| 0.2 | 0.0 | 0.0 | — | ||
| 1,712 | 1,689 | 1,747 | 939 | ||
| 3,092 | 4,671 | 3,104 | 1,635 | ||
| 259 | 274 | 291 | 2.0 | ||
| 22.7 | 17.7 | 35.3 | 20.0 | ||
| 3,373 | 4,963 | 3,430 | 1,657 | ||
| 1.9 | 7.2 | 2.6 | 2.4 | ||
| 81.9 | 59.4 | 82.3 | 137 | ||
| 5,776 | 7,334 | 5,890 | 3,382 | ||
Current assets | |||||
| 772 | 730 | 720 | 1,110 | ||
| 46.4 | 18.4 | 0.4 | 11.9 | ||
| 66.3 | 64.7 | 54.9 | 80.0 | ||
| 61.9 | 73.7 | 55.5 | 91.4 | ||
| 346 | 601 | 629 | 536 | ||
| 0.0 | 0.0 | 48.0 | 443 | ||
| 67.8 | 70.1 | 64.2 | 96.8 | ||
| 588 | 828 | 852 | 1,258 | ||
| 27.0 | 34.2 | 32.4 | 58.7 | ||
| 1,387 | 1,593 | 1,604 | 2,427 | ||
| 7,164 | 8,927 | 7,494 | 5,809 | ||
Equity | |||||
| 29.8 | 29.8 | 29.8 | 29.8 | ||
| 3,591 | 5,018 | 3,889 | 2,365 | ||
| 3,621 | 5,048 | 3,919 | 2,395 | ||
| −17.7 | −15.5 | −14.3 | −13.2 | ||
| 3,604 | 5,032 | 3,905 | 2,382 | ||
Liabilities | |||||
| 1,198 | 1,591 | 1,269 | 1,773 | ||
| 10.0 | 10.0 | 18.2 | 19.9 | ||
| 1,211 | 1,602 | 1,288 | 1,794 | ||
| 10.3 | 10.3 | 6.5 | 6.7 | ||
| 225 | 444 | 132 | 11.1 | ||
| 11.3 | 11.7 | 12.5 | 14.1 | ||
| 1,457 | 2,068 | 1,439 | 1,826 | ||
| 1,400 | 918 | 1,098 | 846 | ||
| 181 | 179 | 233 | 250 | ||
| 62.2 | 53.5 | 87.9 | 103 | ||
| 1,643 | 1,150 | 1,419 | 1,199 | ||
| 10.8 | 6.6 | 6.8 | 5.2 | ||
| 0.4 | 0.2 | 0.2 | 0.0 | ||
| 448 | 669 | 725 | 397 | ||
| 2,103 | 1,827 | 2,151 | 1,601 | ||
| 3,560 | 3,895 | 3,590 | 3,427 | ||
| 7,164 | 8,927 | 7,494 | 5,809 | ||
Liabilities — additional as-filed lines | |||||
| 2.6 | 0.6 | 1.1 | 0.9 | ||
Trade payables — MSME split | |||||
| 8.0 | 7.6 | — | — | ||
| 173 | 171 | — | — | ||
| 2.6 | 0.6 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 506.4 | 484.1 | 469.9 | 460.1 | 460.1 | |
| + Capital Work-in-Progress | 1.1 | 6.1 | 7.0 | 5.9 | 5.9 | |
| + Investment Property | 6.4 | 6.1 | 5.8 | 5.5 | 5.5 | |
| + Goodwill | 132.6 | 132.0 | 132.0 | 132.0 | 132.0 | |
| + Other Intangibles | 0.0 | 0.0 | 1.3 | 3.1 | 3.1 | |
| + Intangibles under Development | — | 0.0 | 0.0 | 0.2 | 0.2 | |
| + Investments (Equity Method) | 938.5 | 1,746.9 | 1,688.9 | 1,712.1 | 1,712.1 | |
| + Non-current Investments | 1,635.3 | 3,104.4 | 4,671.4 | 3,092.1 | 3,092.1 | |
| + Long-term Loans | 2.0 | 290.5 | 273.5 | 258.5 | 258.5 | |
| + Other Non-current Financial Assets | 20.0 | 35.3 | 17.7 | 22.7 | 22.7 | |
| Non-current Financial Assets | 1,657.2 | 3,430.1 | 4,962.7 | 3,373.3 | 3,373.3 | |
| + Deferred Tax Assets | 2.4 | 2.6 | 7.2 | 1.9 | 1.9 | |
| + Other Non-current Assets | 137.2 | 82.3 | 59.4 | 81.9 | 81.9 | |
| Total Non-current Assets | 3,381.7 | 5,890.2 | 7,334.1 | 5,776.1 | 5,776.1 | |
| Current Assets | ||||||
| + Inventories | 1,110.5 | 719.5 | 730.2 | 772.1 | 772.1 | |
| + Current Investments | 11.9 | 0.4 | 18.4 | 46.4 | 46.4 | |
| + Trade Receivables | 80.0 | 54.9 | 64.7 | 66.3 | 66.3 | |
| + Cash & Cash Equivalents | 91.4 | 55.5 | 73.7 | 61.9 | 61.9 | |
| + Other Bank Balances | 535.5 | 629.1 | 601.5 | 345.9 | 345.9 | |
| + Short-term Loans | 442.6 | 48.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 96.8 | 64.2 | 70.1 | 67.8 | 67.8 | |
| Current Financial Assets | 1,258.2 | 852.1 | 828.4 | 588.3 | 588.3 | |
| + Other Current Assets | 58.7 | 32.4 | 34.2 | 27.0 | 27.0 | |
| Total Current Assets | 2,427.3 | 1,604.1 | 1,592.8 | 1,387.4 | 1,387.4 | |
| Total Assets | 5,809.0 | 7,494.3 | 8,926.9 | 7,163.5 | 7,163.5 | |
| Equity | ||||||
| + Equity Share Capital | 29.8 | 29.8 | 29.8 | 29.8 | 29.8 | |
| + Other Equity / Reserves | 2,365.2 | 3,889.1 | 5,017.8 | 3,591.4 | 3,591.4 | |
| Equity — Owners of Parent | 2,395.0 | 3,918.9 | 5,047.6 | 3,621.2 | 3,621.2 | |
| + Minority Interest | -13.2 | -14.3 | -15.5 | -17.7 | -17.7 | |
| Total Equity | 2,381.8 | 3,904.6 | 5,032.1 | 3,603.5 | 3,603.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1,773.5 | 1,268.8 | 1,591.1 | 1,198.0 | 1,198.0 | |
| + Other Non-current Financial Liab | 19.9 | 18.2 | 10.0 | 10.0 | 10.0 | |
| Non-current Financial Liabilities | 1,794.3 | 1,288.2 | 1,601.8 | 1,210.5 | 1,210.5 | |
| + Provisions — Non-current | 6.7 | 6.5 | 10.3 | 10.3 | 10.3 | |
| + Deferred Tax Liabilities | 11.1 | 131.9 | 444.3 | 225.2 | 225.2 | |
| + Other Non-current Liabilities | 14.1 | 12.5 | 11.7 | 11.3 | 11.3 | |
| Non-current Liabilities | 1,826.3 | 1,439.1 | 2,068.1 | 1,457.3 | 1,457.3 | |
| + Borrowings — Current | 846.1 | 1,097.8 | 918.0 | 1,400.3 | 1,400.3 | |
| + Trade Payables | 250.2 | 232.9 | 178.9 | 180.6 | 180.6 | |
| + Other Current Financial Liab | 102.8 | 87.9 | 53.5 | 62.2 | 62.2 | |
| Current Financial Liabilities | 1,199.1 | 1,418.5 | 1,150.4 | 1,643.1 | 1,643.1 | |
| + Provisions — Current | 5.2 | 6.8 | 6.6 | 10.8 | 10.8 | |
| + Current Tax Liabilities | 0.0 | 0.2 | 0.2 | 0.4 | 0.4 | |
| + Other Current Liabilities | 396.6 | 725.2 | 669.4 | 448.4 | 448.4 | |
| Current Liabilities | 1,601.0 | 2,150.6 | 1,826.6 | 2,102.7 | 2,102.7 | |
| Total Liabilities | 3,427.3 | 3,589.8 | 3,894.8 | 3,560.0 | 3,560.0 | |
| Total Equity & Liabilities | 5,809.0 | 7,494.3 | 8,926.9 | 7,163.5 | 7,163.5 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 0.9 | 1.1 | 0.6 | 2.6 | 2.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 7.6 | 8.0 | 8.0 | |
| + Dues to Other Creditors — Current | — | — | 171.3 | 172.6 | 172.6 | |
| + Dues to Other Creditors — Non-current | — | — | 0.6 | 2.6 | 2.6 | |