ZUARI INDUSTRIES profit and loss

Latest FY26

Revenue: ₹1,045cr+7.7% on FY25
EBITDA: ₹70.7cr+43.9% on FY25
Net profit: ₹106cr−₹94.4 cr in FY25
EPS: ₹36.25−₹31.30 in FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,099	1,045	970	838	955	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	116	110	112	229	182
	1,215	1,155	1,082	1,067	1,137
	685	687	660	563	490
	3.8	3.4	4.8	6.5	4.0
	21.6	−40.9	−6.5	−46.9	150
	136	133	114	97.6	89.7
	241	243	262	282	248
	30.7	30.1	28.9	27.4	27.4
	193	192	149	165	193
	1,312	1,247	1,212	1,095	1,203
	59.6	70.7	49.1	51.8	27.8
	28.9	40.5	20.2	24.5	0.4
Profit
	−96.6	−91.8	−130	−28.1	−65.7
	−4.5	−9.3	−19.7	785	0.0
	−101	−101	−149	757	−65.7
	3.1	3.6	2.5	1.2	0.6
	12.7	12.9	4.3	70.1	8.0
	15.8	16.5	6.8	71.2	8.6
	223	223	61.8	27.4	379
	106	106	−94.4	713	305
	−117	−118	−156	685	−74.4
	595	1,531	1,225	807	−876
	701	1,637	1,131	1,520	−571
	109	108	−93.2	714	306
	−2.2	−2.2	−1.2	−1.2	−1.2
Per share
	₹36.44	₹36.25	−₹31.30	₹239.72	₹102.84
	₹36.44	₹36.25	−₹31.30	₹239.72	₹102.84
Other comprehensive income — detail
	595	1,531	1,225	—	—
	712	1,815	1,517	854	−978
	113	227	304	—	—
	—	—	—	56.7	−107
	−3.3	−56.8	11.4	9.2	−4.3
	—	—	1,132	1,521	−570
	—	—	−1.2	−1.2	−1.2
Per share — as-filed variants
	₹36.44	₹36.25	−₹31.30	₹239.72	₹102.84
	₹36.44	₹36.25	−₹31.30	₹239.72	₹102.84
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	389	396	312	315	311
	35.4%	37.9%	32.1%	37.6%	32.6%
Adjusted (ex-exceptional items) — derived
	−96.6	−91.8	−130	−28.1	−65.7
	−4.5	−9.3	−19.7	785	0.0
	111	115	−74.6	1.9	305
	₹37.98	₹39.43	−₹24.75	₹0.65	₹102.84

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ZUARIIND₹239.00

ZUARI INDUSTRIES LIMITED

· FMCG & Retail

Annual Quarterly₹ CrorePeersMAGADSUGAR DBOL DWARKESH UGARSUGAR MAWANASUG DHAMPURSUG UTTAMSUGAR DCMSRINDMcap ₹712 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	955.1	837.8	970.3	1,044.8	1,099.3
Other Income	182.3	229.4	112.1	110.3	115.7
Total Income	1,137.4	1,067.2	1,082.5	1,155.1	1,215.0
Expenses
+ Cost of Materials Consumed	489.8	563.3	660.3	686.7	684.7
+ Purchases of Stock-in-Trade	4.0	6.5	4.8	3.4	3.8
+ Changes in Inventories	150.4	-46.9	-6.5	-40.9	21.6
+ Employee Benefit Expense	89.7	97.6	113.7	132.8	136.4
+ Finance Costs	248.4	281.9	262.0	242.6	241.2
+ Depreciation & Amortisation	27.4	27.4	28.9	30.1	30.7
+ Other Expenses	193.5	165.5	148.9	192.2	193.1
Total Expenses	1,203.2	1,095.3	1,212.1	1,246.9	1,311.5
EBITDA	27.8	51.8	49.1	70.7	59.6
EBIT	0.4	24.5	20.2	40.5	28.9
Profit
PBT before Exceptional Items	-65.7	-28.1	-129.7	-91.8	-96.6
+ Exceptional Items	0.0	784.7	-19.7	-9.3	-4.5
Pretax Income	-65.7	756.6	-149.4	-101.1	-101.0
+ Current Tax	0.6	1.2	2.5	3.6	3.1
+ Deferred Tax	8.0	70.1	4.3	12.9	12.7
Tax Expense	8.6	71.2	6.8	16.5	15.8
+ Share of Associates & JVs	379.5	27.4	61.8	223.4	223.1
Net Income	305.1	712.8	-94.4	105.8	106.3
+ Net Income — Continuing Ops	-74.4	685.4	-156.2	-117.6	-116.8
+ Other Comprehensive Income	-876.0	806.8	1,224.9	1,531.4	595.1
Total Comprehensive Income	-570.9	1,519.6	1,130.5	1,637.2	701.4
Net Income to Common	306.3	713.9	-93.2	108.0	108.5
Minority Interest	-1.2	-1.2	-1.2	-2.2	-2.2
Per Share
Basic EPS	102.84	239.72	-31.30	36.25	36.44
Diluted EPS	102.84	239.72	-31.30	36.25	36.44
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	1,224.9	1,531.4	595.1
+ Items NOT to be Reclassified to P&L	-978.3	854.2	1,517.1	1,815.0	711.9
+ Tax on Items NOT to be Reclassified	—	—	303.6	226.7	113.4
+ Tax on Items NOT to be Reclassified — alt tag	-106.6	56.7	—	—	—
+ Items to be Reclassified to P&L	-4.3	9.2	11.4	-56.8	-3.3
Comprehensive Income — Owners of Parent	-569.7	1,520.7	1,131.7	—	—
Comprehensive Income — Non-controlling Interests	-1.2	-1.2	-1.2	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	102.84	239.72	-31.30	36.25	36.44
Diluted EPS — Continuing Operations	102.84	239.72	-31.30	36.25	36.44
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	311.0	314.9	311.8	395.6	389.2
Gross Margin %	32.56	37.59	32.13	37.87	35.40
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	-65.7	-28.1	-129.7	-91.8	-96.6
− Exceptional Items (reconciliation)	0.0	784.7	-19.7	-9.3	-4.5
Net Income Adj (tax-effected)	305.1	1.9	-74.6	115.1	110.8
EPS Adj	102.84	0.65	-24.75	39.43	37.98
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	29.8	29.8	29.8	29.8	29.8

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.