Zodiac Energy enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023


341	—	—	—	—
5.6	13.5	1.6	1.6	—
1.8	1.8	—	—	—
229	229	158	31.7	36.0
566	—	—	—	—
223	216	156	30.2	—
₹374.15	—	—	—	—

364	348	254	79.3	72.1
62.9%	65.9%	62.0%	40.0%	50.0%
0.40×	—	—	—	—

0.86×	—	—	—	—
7.99×	—	—	—	—
9.45×	—	—	—	—
657	544	—	—	—
70.8	55.8	—	—	—
59.9	45.8	—	—	—
—	16.3	—	16.0	−23.1
−29.1	−29.1	—	16.0	−23.1
—	−34.1	—	—	—
—	45.4	—	—	—

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ZODIAC₹225.26

Zodiac Energy Limited

· Infrastructure

₹ CrorePeersMARKOLINES MBLINFRA VPRPL WSI GLOBECIVIL RPPINFRA OMPOWER NIRAJMcap ₹341 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	340.7
- Cash, Equiv & ST Investments	—	1.6	1.6	13.5	5.6
+ Minority Interest	—	—	—	1.8	1.8
+ Total Debt	36.0	31.7	157.6	229.0	229.0
Enterprise Value	—	—	—	—	565.9
Net Debt (memo)	—	30.2	155.9	215.5	223.4
EV per Share	—	—	—	—	374.15

Total Capital	72.1	79.3	254.1	347.7	364.0
Total Debt/Total Capital	49.98	40.01	62.00	65.87	62.92
Total Debt/EV	—	—	—	—	0.40

EV/Sales	—	—	—	—	0.86
EV/EBITDA	—	—	—	—	7.99
EV/EBIT	—	—	—	—	9.45
Reference Items — Trailing FY Values
Sales	—	—	—	543.5	656.7
EBITDA	—	—	—	55.8	70.8
EBIT	—	—	—	45.8	59.9
Operating Cash Flow	-23.1	16.0	—	16.3	—
Free Cash Flow	-23.1	16.0	—	-29.1	-29.1
FCFF (free cash flow to the firm)	—	—	—	-34.1	—
Capital Expenditure	—	—	—	45.4	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.