In ₹ Crore except Per Share Latest Annual	ZODIAC FY26	MARKOLINES FY26	MBLINFRA FY26	VPRPL FY26	Peer Average
Valuation — at last close
P/E	16.23×	◆ 14.60×	—	—	14.60× +11%
P/B	2.92×	1.90×	◆ 0.32×	0.49×	0.91× +222%
EV/EBITDA	9.64×	11.70×	118.62×	◆ -11.02×	39.77× -76%
Market Cap	₹341 Cr	₹386 Cr	₹307 Cr	₹311 Cr	₹334 Cr +2%
Growth
Revenue CAGR 3Y	—	—	3.37%	—	3.37%
Revenue CAGR 5Y	—	—	-2.79%	—	-2.79%
Revenue YoY (latest Q)	◆ 71.76%	4.33%	35.61%	-50.12%	-3.39% +2215%
Net Income YoY (latest Q)	◆ 244.28%	15.06%	58.31%	-661.26%	-195.96% +225%
Profitability
EBITDA Margin	10.26%	◆ 11.53%	5.96%	-9.64%	2.62% +292%
Net Income Margin	3.86%	◆ 7.53%	-12.85%	-17.64%	-7.65% +150%
Return on Common Equity	◆ 18.04%	12.95%	-2.38%	-21.30%	-3.58% +604%
Return on Capital Employed	◆ 20.02%	15.55%	-2.11%	-13.29%	0.05% +39940%
Return on Assets	5.35%	◆ 7.73%	-0.76%	-7.72%	-0.25% +2240%
Credit & Quality
Total Debt/Equity	1.93×	◆ 0.43×	1.03×	1.03×	0.83× +133%
Interest Coverage	2.37×	◆ 5.17×	-1.14×	-1.40×	0.88× +170%
Scale — latest FY
Revenue / Total Income	₹544 Cr	₹348 Cr	₹176 Cr	₹851 Cr	₹459 Cr +19%
Net Income	₹21 Cr	₹26.2 Cr	−₹22.6 Cr	−₹150 Cr	−₹48.8 Cr +143%
Total Assets	₹482 Cr	₹339 Cr	₹2,950 Cr	₹1,880 Cr	₹1,723 Cr -72%
EPS	₹13.88	₹11.9	₹-2.65	₹-12.04	₹-0.93 +1592%
Book Value per Share	₹77.26	₹91.25	₹62.68	₹50.54	₹68.16 +13%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.