In ₹ Crore except Per Share Latest Annual | ZODIAC FY26 | MARKOLINES FY26 | MBLINFRA FY26 | VPRPL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 16.58× | ◆ 14.45× | — | — | 14.45× +15% | |
| P/B | 2.93× | 1.88× | ◆ 0.37× | 0.74× | 0.74× +295% | |
| EV/EBITDA | 10.10× | 11.60× | 126.71× | ◆ -13.60× | 11.60× -13% | |
| Market Cap | ₹348 Cr | ₹382 Cr | ₹351 Cr | ₹467 Cr | ₹382 Cr -9% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | 3.37% | — | 3.37% | |
| Revenue CAGR 5Y | — | — | -2.79% | — | -2.79% | |
| Revenue YoY (latest Q) | ◆ 44.63% | 4.33% | 35.61% | -50.12% | 4.33% +931% | |
| Net Income YoY (latest Q) | ◆ 167.11% | 15.06% | 58.31% | -661.26% | 15.06% +1010% | |
| Profitability | ||||||
| EBITDA Margin | 10.26% | ◆ 11.53% | 5.96% | -9.64% | 5.96% +72% | |
| Net Income Margin | 3.86% | ◆ 7.53% | -12.85% | -17.64% | -12.85% +130% | |
| Return on Common Equity | ◆ 17.76% | 12.95% | -2.37% | -23.83% | -2.37% +849% | |
| Return on Capital Employed | ◆ 18.33% | 15.55% | -2.26% | -14.85% | -2.26% +911% | |
| Return on Assets | 4.35% | ◆ 7.73% | -0.77% | -7.98% | -0.77% +665% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.93× | ◆ 0.43× | 1.03× | 1.03× | 1.03× +87% | |
| Interest Coverage | 2.37× | ◆ 5.17× | -1.14× | -1.40× | -1.14× +308% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹544 Cr | ₹348 Cr | ₹176 Cr | ₹851 Cr | ₹348 Cr +56% | |
| Net Income | ₹21 Cr | ₹26.2 Cr | −₹22.6 Cr | −₹150 Cr | −₹22.6 Cr +193% | |
| Total Assets | ₹482 Cr | ₹339 Cr | ₹2,950 Cr | ₹1,880 Cr | ₹1,880 Cr -74% | |
| EPS | ₹13.88 | ₹11.9 | ₹-2.65 | ₹-12.04 | ₹-2.65 +624% | |
| Book Value per Share | ₹78.46 | ₹91.25 | ₹62.68 | ₹50.54 | ₹62.68 +25% | |