Zodiac Energy profit and loss

Latest FY26

Revenue: ₹544crNo figure a year before
EBITDA: ₹55.8crNo figure a year before
Net profit: ₹21.0crNo figure a year before
EPS: ₹13.88No figure a year before

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025

Expenses
	657	544	—
	4.1	2.5	—
	661	546	—
	522	428	—
	25.6	33.2	—
	14.2	12.6	—
	20.8	19.3	—
	10.9	10.0	—
	24.3	14.2	23.6
	618	517	—
	70.8	55.8	—
	59.9	45.8	—
Profit
	43.2	29.0	—
	43.2	29.0	—
	2.6	0.0	—
	8.2	7.5	—
	10.8	7.5	—
	−0.5	−0.5	—
	31.9	21.0	—
	31.9	21.0	—
	0.0	0.0	—
	31.9	21.0	—
	31.9	21.1	—
	−0.0	−0.1	—
Per share
	₹20.19	₹13.88	—
	₹20.11	₹13.81	—
Other comprehensive income — detail
	—	0.0	—
	—	0.0	—
	—	0.0	—
	26.8	21.1	—
	5.0	−0.1	—
Per share — as-filed variants
	₹20.19	₹13.88	—
	₹20.11	₹13.81	—
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	109	82.6	—
	16.6%	15.2%	—
Adjusted (ex-exceptional items) — derived
	43.2	29.0	—
	31.9	21.0	—
	₹20.19	₹13.88	—

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ZODIAC₹225.26

Zodiac Energy Limited

· Infrastructure

Annual Quarterly₹ CrorePeersMARKOLINES MBLINFRA VPRPL WSI GLOBECIVIL RPPINFRA OMPOWER NIRAJMcap ₹341 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	—	—	—	543.5	656.7
Other Income	—	—	—	2.5	4.1
Total Income	—	—	—	546.0	660.9
Expenses
+ Cost of Materials Consumed	—	—	—	427.7	521.8
+ Purchases of Stock-in-Trade	—	—	—	33.2	25.6
+ Employee Benefit Expense	—	—	—	12.6	14.2
+ Finance Costs	—	—	—	19.3	20.8
+ Depreciation & Amortisation	—	—	—	10.0	10.9
+ Other Expenses	—	—	23.6	14.2	24.3
Total Expenses	—	—	—	517.0	617.6
EBITDA	—	—	—	55.8	70.8
EBIT	—	—	—	45.8	59.9
Profit
PBT before Exceptional Items	—	—	—	29.0	43.2
Pretax Income	—	—	—	29.0	43.2
+ Current Tax	—	—	—	0.0	2.6
+ Deferred Tax	—	—	—	7.5	8.2
Tax Expense	—	—	—	7.5	10.8
+ Net Movement in Regulatory Deferral Balances	—	—	—	-0.5	-0.5
Net Income	—	—	—	21.0	31.9
+ Net Income — Continuing Ops	—	—	—	21.0	31.9
+ Other Comprehensive Income	—	—	—	0.0	0.0
Total Comprehensive Income	—	—	—	21.0	31.9
Net Income to Common	—	—	—	21.1	31.9
Minority Interest	—	—	—	-0.1	-0.0
Per Share
Basic EPS	—	—	—	13.88	20.19
Diluted EPS	—	—	—	13.81	20.11
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	—	0.0	—
+ Items NOT to be Reclassified to P&L	—	—	—	0.0	—
+ Tax on Items to be Reclassified	—	—	—	0.0	—
Comprehensive Income — Owners of Parent	—	—	—	21.1	26.8
Comprehensive Income — Non-controlling Interests	—	—	—	-0.1	5.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	—	—	—	13.88	20.19
Diluted EPS — Continuing Operations	—	—	—	13.81	20.11
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	—	—	—	82.6	109.3
Gross Margin %	—	—	—	15.19	16.65
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	—	—	—	29.0	43.2
Net Income Adj (tax-effected)	—	—	—	21.0	31.9
EPS Adj	—	—	—	13.88	20.19
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	—	—	—	10.00	10.00
Paid Up Equity Capital	—	—	—	15.1	15.2

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.