Zodiac Clothing Company enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


179	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
17.9	17.9	9.3	28.2	42.2
48.2	48.2	46.2	40.4	37.0
210	—	—	—	—
30.4	30.4	36.9	12.2	−5.2
₹76.40	—	—	—	—

230	230	252	287	316
21.0%	21.0%	18.4%	14.1%	11.7%
0.23×	—	—	—	—

1.35×	—	—	—	—
−17.42×	—	—	—	—
−5.76×	—	—	—	—
42.09×	—	—	—	—
156	162	174	146	175
−12.0	−12.7	−21.2	−19.4	−7.5
−36.4	−36.5	−41.6	−38.4	−25.2
—	9.4	−9.0	−5.5	1.2
5.0	5.0	−12.8	−18.0	−3.9
—	5.0	−12.8	−18.0	−3.9
—	4.4	3.8	12.5	5.1

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ZODIACLOTH₹65.34

Zodiac Clothing Company Limited

· Textiles

₹ CrorePeersVIPCLOTHNG SSDL LAL INDTERRAIN FILATFASH LOVABLE BELLACASA THOMASCOTTMcap ₹179 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	179.4
- Cash, Equiv & ST Investments	42.2	28.2	9.3	17.9	17.9
+ Total Debt	37.0	40.4	46.2	48.2	48.2
Enterprise Value	—	—	—	—	209.8
Net Debt (memo)	-5.2	12.2	36.9	30.4	30.4
EV per Share	—	—	—	—	76.40

Total Capital	316.2	286.5	251.8	230.2	230.2
Total Debt/Total Capital	11.70	14.11	18.36	20.95	20.95
Total Debt/EV	—	—	—	—	0.23

EV/Sales	—	—	—	—	1.35
EV/EBITDA	—	—	—	—	-17.42
EV/EBIT	—	—	—	—	-5.76
EV/Free Cash Flow	—	—	—	—	42.09
Reference Items — Trailing FY Values
Sales	174.8	145.8	174.4	161.5	155.7
EBITDA	-7.5	-19.4	-21.2	-12.7	-12.0
EBIT	-25.2	-38.4	-41.6	-36.5	-36.4
Operating Cash Flow	1.2	-5.5	-9.0	9.4	—
Free Cash Flow	-3.9	-18.0	-12.8	5.0	5.0
FCFF (free cash flow to the firm)	-3.9	-18.0	-12.8	5.0	—
Capital Expenditure	5.1	12.5	3.8	4.4	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.