Zodiac Clothing Company profit and loss

Latest FY26

Revenue: ₹162cr−7.4% on FY25
EBITDA: −₹12.7cr−₹21.2 cr in FY25
Net profit: −₹35.0cr−₹37.2 cr in FY25
EPS: −₹13.33−₹14.31 in FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	156	162	174	146	175	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	12.5	12.8	13.4	8.9	8.6
	168	174	188	155	183
	55.6	58.0	70.8	60.6	64.0
	1.9	2.4	8.1	3.2	5.1
	2.1	0.7	−4.1	−1.9	10.5
	45.7	46.7	46.0	42.1	40.1
	10.1	10.1	7.9	6.7	6.8
	24.4	23.8	20.4	19.0	17.7
	62.5	66.5	74.9	61.3	62.6
	202	208	224	191	207
	−12.0	−12.7	−21.2	−19.4	−7.5
	−36.4	−36.5	−41.6	−38.4	−25.2
Profit
	−34.0	−33.8	−36.1	−36.3	−23.4
	0.0	0.0	0.0	0.0	39.0
	−34.0	−33.8	−36.1	−36.3	15.6
	0.0	0.0	0.0	0.0	0.0
	0.6	1.2	1.1	0.1	−0.4
	0.6	1.3	1.1	0.1	−0.4
	−34.7	−35.0	−37.2	−36.4	16.0
	−34.7	−35.0	−37.2	−36.4	16.0
	−1.1	−3.5	−3.4	3.3	4.9
	−35.8	−38.6	−40.5	−33.1	20.8
	—	—	−37.2	−36.4	16.0
Per share
	−₹4.02	−₹13.33	−₹14.31	−₹13.99	₹6.42
	−₹4.02	−₹13.33	−₹14.31	−₹13.99	₹6.42
Other comprehensive income — detail
	−1.1	−3.5	−3.4	—	—
	−3.3	−5.7	−3.8	2.4	5.1
	−0.5	−0.9	−0.5	—	—
	—	—	—	0.2	0.7
	1.6	1.0	0.0	1.1	0.4
	−0.1	−0.4	0.0	—	—
	—	—	—	0.0	−0.1
	—	—	—	−33.1	20.8
Per share — as-filed variants
	−₹4.02	−₹13.33	−₹14.31	−₹13.99	₹6.42
	−₹4.02	−₹13.33	−₹14.31	−₹13.99	₹6.42
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	96.1	100	99.7	84.0	95.2
	61.7%	62.2%	57.2%	57.6%	54.5%
Adjusted (ex-exceptional items) — derived
	−34.0	−33.8	−36.1	−36.3	−23.4
	0.0	0.0	0.0	0.0	39.0
	−34.7	−35.0	−37.2	−36.4	−23.0
	−₹4.02	−₹13.33	−₹14.31	−₹13.99	−₹9.25

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ZODIACLOTH₹65.34

Zodiac Clothing Company Limited

· Textiles

Annual Quarterly₹ CrorePeersVIPCLOTHNG SSDL LAL INDTERRAIN FILATFASH LOVABLE BELLACASA THOMASCOTTMcap ₹179 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	174.8	145.8	174.4	161.5	155.7
Other Income	8.6	8.9	13.4	12.8	12.5
Total Income	183.4	154.7	187.8	174.4	168.3
Expenses
+ Cost of Materials Consumed	64.0	60.6	70.8	58.0	55.6
+ Purchases of Stock-in-Trade	5.1	3.2	8.1	2.4	1.9
+ Changes in Inventories	10.5	-1.9	-4.1	0.7	2.1
+ Employee Benefit Expense	40.1	42.1	46.0	46.7	45.7
+ Finance Costs	6.8	6.7	7.9	10.1	10.1
+ Depreciation & Amortisation	17.7	19.0	20.4	23.8	24.4
+ Other Expenses	62.6	61.3	74.9	66.5	62.5
Total Expenses	206.8	191.0	223.9	208.1	202.3
EBITDA	-7.5	-19.4	-21.2	-12.7	-12.0
EBIT	-25.2	-38.4	-41.6	-36.5	-36.4
Profit
PBT before Exceptional Items	-23.4	-36.3	-36.1	-33.8	-34.0
+ Exceptional Items	39.0	0.0	0.0	0.0	0.0
Pretax Income	15.6	-36.3	-36.1	-33.8	-34.0
+ Current Tax	0.0	0.0	0.0	0.0	0.0
+ Deferred Tax	-0.4	0.1	1.1	1.2	0.6
Tax Expense	-0.4	0.1	1.1	1.3	0.6
Net Income	16.0	-36.4	-37.2	-35.0	-34.7
+ Net Income — Continuing Ops	16.0	-36.4	-37.2	-35.0	-34.7
+ Other Comprehensive Income	4.9	3.3	-3.4	-3.5	-1.1
Total Comprehensive Income	20.8	-33.1	-40.5	-38.6	-35.8
Net Income to Common	16.0	-36.4	-37.2	—	—
Per Share
Basic EPS	6.42	-13.99	-14.31	-13.33	-4.02
Diluted EPS	6.42	-13.99	-14.31	-13.33	-4.02
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-3.4	-3.5	-1.1
+ Items NOT to be Reclassified to P&L	5.1	2.4	-3.8	-5.7	-3.3
+ Tax on Items NOT to be Reclassified	—	—	-0.5	-0.9	-0.5
+ Tax on Items NOT to be Reclassified — alt tag	0.7	0.2	—	—	—
+ Items to be Reclassified to P&L	0.4	1.1	0.0	1.0	1.6
+ Tax on Items to be Reclassified	—	—	0.0	-0.4	-0.1
+ Tax on Items to be Reclassified — alt tag	-0.1	0.0	—	—	—
Comprehensive Income — Owners of Parent	20.8	-33.1	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	6.42	-13.99	-14.31	-13.33	-4.02
Diluted EPS — Continuing Operations	6.42	-13.99	-14.31	-13.33	-4.02
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	95.2	84.0	99.7	100.5	96.1
Gross Margin %	54.48	57.58	57.16	62.20	61.74
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	-23.4	-36.3	-36.1	-33.8	-34.0
− Exceptional Items (reconciliation)	39.0	0.0	0.0	0.0	0.0
Net Income Adj (tax-effected)	-23.0	-36.4	-37.2	-35.0	-34.7
EPS Adj	-9.25	-13.99	-14.31	-13.33	-4.02
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	26.0	26.0	26.0	27.5	27.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.