| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 6,776 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,028 | 2,028 | 1,877 | 1,113 | 718 | ||
| −1.8 | −1.8 | 0.0 | 0.0 | 0.0 | ||
| 178 | 178 | 160 | 5.5 | 5.9 | ||
| 4,924 | — | — | — | — | ||
| −1,850 | −1,850 | −1,717 | −1,108 | −712 | ||
| ₹51.24 | — | — | — | — | ||
| 11,906 | 11,906 | 11,694 | 10,878 | 10,728 | ||
| 1.5% | 1.5% | 1.4% | 0.1% | 0.1% | ||
| 0.04× | — | — | — | — | ||
| 0.60× | — | — | — | — | ||
| 18.98× | — | — | — | — | ||
| 85.19× | — | — | — | — | ||
| 8.99× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 8,181 | 8,099 | 8,294 | 8,637 | 8,088 | ||
| 259 | 399 | 1,212 | 911 | 1,107 | ||
| 57.8 | 182 | 934 | 602 | 794 | ||
| — | 708 | 1,186 | 714 | 129 | ||
| 548 | 548 | 1,094 | 584 | −139 | ||
| — | 547 | 1,087 | 552 | −142 | ||
| — | 160 | 91.6 | 131 | 268 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 6,776.0 | |
| - Cash, Equiv & ST Investments | 717.9 | 1,113.1 | 1,876.8 | 2,028.1 | 2,028.1 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | -1.8 | -1.8 | |
| + Total Debt | 5.9 | 5.5 | 160.1 | 177.7 | 177.7 | |
| Enterprise Value | — | — | — | — | 4,923.8 | |
| Net Debt (memo) | -712.0 | -1,107.6 | -1,716.7 | -1,850.4 | -1,850.4 | |
| EV per Share | — | — | — | — | 51.24 | |
| Total Capital | 10,727.8 | 10,878.4 | 11,693.5 | 11,905.8 | 11,905.8 | |
| Total Debt/Total Capital | 0.05 | 0.05 | 1.37 | 1.49 | 1.49 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 0.60 | |
| EV/EBITDA | — | — | — | — | 18.98 | |
| EV/EBIT | — | — | — | — | 85.19 | |
| EV/Free Cash Flow | — | — | — | — | 8.99 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 8,087.9 | 8,637.2 | 8,294.1 | 8,098.9 | 8,181.4 | |
| EBITDA | 1,106.9 | 911.0 | 1,212.1 | 398.7 | 259.4 | |
| EBIT | 794.2 | 601.9 | 933.6 | 181.5 | 57.8 | |
| Operating Cash Flow | 129.1 | 714.3 | 1,186.0 | 708.1 | — | |
| Free Cash Flow | -138.6 | 583.8 | 1,094.4 | 547.7 | 547.7 | |
| FCFF (free cash flow to the firm) | -142.3 | 551.8 | 1,086.8 | 547.5 | — | |
| Capital Expenditure | 267.6 | 130.5 | 91.6 | 160.4 | — | |