In ₹ Crore except Per Share Latest Annual	ZEEL FY26	SUNTV FY26	NETWORK18 FY26	SAREGAMA FY26	Peer Average
Valuation — at last close
P/E	25.00×	◆ 16.96×	24.37×	49.95×	30.43× -18%
P/B	◆ 0.58×	1.93×	0.75×	6.11×	2.93× -80%
EV/EBITDA	10.60×	◆ 8.08×	153.69×	30.26×	64.01× -83%
Market Cap	₹6,776 Cr	₹24,429 Cr	₹3,693 Cr	₹10,334 Cr	₹12,819 Cr -47%
Growth
Revenue CAGR 3Y	0.05%	4.74%	-30.15%	◆ 10.16%	-5.08% +101%
Revenue CAGR 5Y	0.94%	6.41%	-14.73%	◆ 17.38%	3.02% -69%
Net Income CAGR 3Y	◆ 78.39%	-5.50%	—	3.68%	-0.91% +8714%
Revenue YoY (latest Q)	4.52%	-27.66%	9.41%	◆ 27.48%	3.08% +47%
Net Income YoY (latest Q)	-48.30%	2.79%	28.39%	◆ 42.10%	24.43% -298%
Profitability
EBITDA Margin	4.92%	◆ 51.08%	2.06%	34.20%	29.11% -83%
Net Income Margin	3.35%	◆ 33.23%	7.32%	20.94%	20.50% -84%
Return on Common Equity	2.35%	11.86%	3.15%	◆ 12.64%	9.22% -75%
Return on Capital Employed	1.51%	12.16%	-1.72%	◆ 14.63%	8.36% -82%
Return on Assets	1.94%	◆ 10.88%	1.77%	9.34%	7.33% -74%
Credit & Quality
Total Debt/Equity	0.02×	◆ 0.00×	0.62×	0.04×	0.22× -91%
Interest Coverage	4.05×	◆ 107.23×	-0.43×	46.91×	51.24× -92%
Scale — latest FY
Revenue / Total Income	₹8,099 Cr	₹4,335 Cr	₹2,121 Cr	₹985 Cr	₹2,480 Cr +227%
Net Income	₹271 Cr	₹1,441 Cr	₹155 Cr	₹206 Cr	₹601 Cr -55%
Total Assets	₹14,216 Cr	₹13,841 Cr	₹8,996 Cr	₹2,322 Cr	₹8,386 Cr +70%
EPS	₹2.82	₹36.56	₹0.99	₹10.73	₹16.09 -82%
Book Value per Share	₹122.06	₹320.83	₹32.14	₹87.79	₹146.92 -17%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.