In ₹ Crore except Per Share Latest Annual | ZEEL FY26 | SUNTV FY26 | NETWORK18 FY26 | SAREGAMA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 28.76× | ◆ 12.45× | 27.03× | 47.02× | 27.03× +6% | |
| P/B | ◆ 0.66× | 1.42× | 0.82× | 5.74× | 1.42× -53% | |
| EV/EBITDA | 14.91× | ◆ 5.17× | 161.36× | 28.81× | 28.81× -48% | |
| Market Cap | ₹7,794 Cr | ₹17,942 Cr | ₹4,095 Cr | ₹9,727 Cr | ₹9,727 Cr -20% | |
| Growth | ||||||
| Revenue CAGR 3Y | 0.05% | 4.74% | -30.15% | ◆ 10.16% | 4.74% -99% | |
| Revenue CAGR 5Y | 0.94% | 6.41% | -14.73% | ◆ 17.38% | 6.41% -85% | |
| Net Income CAGR 3Y | ◆ 78.39% | -5.50% | — | 3.68% | -0.91% +8714% | |
| Revenue YoY (latest Q) | 4.52% | 12.99% | 10.34% | ◆ 27.48% | 12.99% -65% | |
| Net Income YoY (latest Q) | -48.30% | 16.98% | -125.77% | ◆ 42.10% | 16.98% -384% | |
| Profitability | ||||||
| EBITDA Margin | 4.92% | ◆ 51.08% | 2.06% | 34.20% | 34.20% -86% | |
| Net Income Margin | 3.35% | ◆ 33.23% | 7.32% | 20.94% | 20.94% -84% | |
| Return on Common Equity | 2.33% | 11.38% | 3.05% | ◆ 12.22% | 11.38% -80% | |
| Return on Capital Employed | 1.50% | 11.69% | -1.69% | ◆ 14.09% | 11.69% -87% | |
| Return on Assets | 1.91% | ◆ 10.41% | 1.73% | 8.88% | 8.88% -78% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.02× | ◆ 0.00× | 0.62× | 0.04× | 0.04× -50% | |
| Interest Coverage | 4.05× | ◆ 107.23× | -0.43× | 46.91× | 46.91× -91% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹8,099 Cr | ₹4,335 Cr | ₹2,121 Cr | ₹985 Cr | ₹2,121 Cr +282% | |
| Net Income | ₹271 Cr | ₹1,441 Cr | ₹155 Cr | ₹206 Cr | ₹206 Cr +32% | |
| Total Assets | ₹14,216 Cr | ₹13,841 Cr | ₹8,996 Cr | ₹2,322 Cr | ₹8,996 Cr +58% | |
| EPS | ₹2.82 | ₹36.56 | ₹0.99 | ₹10.73 | ₹10.73 -74% | |
| Book Value per Share | ₹122.04 | ₹321.25 | ₹32.59 | ₹87.93 | ₹87.93 +39% | |