| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 8,437 | 8,099 | 8,294 | 8,637 | 8,088 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 149 | 146 | 123 | 129 | 79.7 | ||
| 8,585 | 8,245 | 8,418 | 8,766 | 8,168 | ||
Expenses | ||||||
| 1,505 | 4,859 | 0.0 | 0.0 | 0.0 | ||
| 818 | 842 | 927 | 1,019 | 824 | ||
| 39.8 | 44.8 | 32.7 | 72.1 | 70.2 | ||
| 187 | 217 | 279 | 309 | 313 | ||
| 5,927 | 1,998 | 6,155 | 6,707 | 6,157 | ||
| 8,478 | 7,962 | 7,393 | 8,107 | 7,364 | ||
| 186 | 399 | 1,212 | 911 | 1,107 | ||
| −1.1 | 182 | 934 | 602 | 794 | ||
Profit | ||||||
| 108 | 283 | 1,024 | 659 | 804 | ||
| −9.4 | −9.4 | −98.6 | −278 | −335 | ||
| 98.2 | 273 | 926 | 381 | 468 | ||
| −42.3 | 42.4 | 208 | 210 | 321 | ||
| −30.5 | −40.1 | 30.4 | −27.8 | −105 | ||
| −72.8 | 2.3 | 239 | 182 | 217 | ||
| 0.0 | 0.2 | 0.4 | 0.4 | −0.1 | ||
| 171 | 271 | 680 | 141 | 47.8 | ||
| 171 | 271 | 687 | 199 | 251 | ||
| 0.0 | 0.0 | −7.9 | −57.8 | −204 | ||
| 138 | 159 | 41.1 | 9.5 | 97.0 | ||
| 309 | 430 | 721 | 151 | 145 | ||
| 177 | 273 | 680 | 141 | 47.8 | ||
| −6.0 | −1.8 | 0.0 | 0.0 | 0.0 | ||
Per share | ||||||
| ₹1.83 | ₹2.82 | ₹7.08 | ₹1.47 | ₹0.50 | ||
| ₹1.83 | ₹2.82 | ₹7.08 | ₹1.47 | ₹0.50 | ||
Revenue detail — as filed | ||||||
| — | 0.0 | −0.4 | 0.0 | 0.0 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | −7.9 | −59.1 | −207 | ||
| 0.0 | 0.0 | 0.0 | −1.3 | −3.3 | ||
Other comprehensive income — detail | ||||||
| 138 | 159 | 41.1 | — | — | ||
| 21.3 | 24.4 | 13.1 | −8.5 | −15.8 | ||
| 5.5 | 6.2 | 3.3 | — | — | ||
| — | — | — | −2.2 | −4.0 | ||
| 122 | 140 | 31.3 | 15.8 | 109 | ||
| 315 | 432 | 721 | 151 | 145 | ||
| −6.0 | −1.8 | 0.0 | 0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹1.83 | ₹2.82 | ₹7.16 | ₹2.07 | ₹2.62 | ||
| ₹1.83 | ₹2.82 | ₹7.16 | ₹2.07 | ₹2.62 | ||
| ₹0.00 | ₹0.00 | −₹0.08 | −₹0.60 | −₹2.12 | ||
| ₹0.00 | ₹0.00 | −₹0.08 | −₹0.60 | −₹2.12 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 6,932 | 3,240 | — | — | — | ||
| 82.2% | 40.0% | — | — | — | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 108 | 283 | 1,024 | 659 | 804 | ||
| −9.4 | −9.4 | −98.6 | −278 | −335 | ||
| 180 | 281 | 753 | 287 | 228 | ||
| ₹1.93 | ₹2.92 | ₹7.84 | ₹2.98 | ₹2.39 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 8,087.9 | 8,637.2 | 8,294.1 | 8,098.9 | 8,436.8 | |
| Other Income | 79.7 | 129.3 | 123.4 | 146.1 | 148.5 | |
| Total Income | 8,167.6 | 8,766.5 | 8,417.5 | 8,245.0 | 8,585.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 0.0 | 0.0 | 0.0 | 4,859.4 | 1,504.8 | |
| + Employee Benefit Expense | 823.8 | 1,018.8 | 926.6 | 842.4 | 818.4 | |
| + Finance Costs | 70.2 | 72.1 | 32.7 | 44.8 | 39.8 | |
| + Depreciation & Amortisation | 312.8 | 309.1 | 278.5 | 217.2 | 187.3 | |
| + Other Expenses | 6,157.2 | 6,707.4 | 6,155.4 | 1,998.4 | 5,927.4 | |
| Total Expenses | 7,364.0 | 8,107.4 | 7,393.2 | 7,962.2 | 8,477.7 | |
| EBITDA | 1,106.9 | 911.0 | 1,212.1 | 398.7 | 186.2 | |
| EBIT | 794.2 | 601.9 | 933.6 | 181.5 | -1.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 803.7 | 659.1 | 1,024.3 | 282.8 | 107.6 | |
| + Exceptional Items | -335.5 | -278.4 | -98.6 | -9.4 | -9.4 | |
| Pretax Income | 468.2 | 380.7 | 925.7 | 273.4 | 98.2 | |
| + Current Tax | 321.4 | 209.6 | 208.3 | 42.4 | -42.3 | |
| + Deferred Tax | -104.7 | -27.8 | 30.4 | -40.1 | -30.5 | |
| Tax Expense | 216.7 | 181.8 | 238.7 | 2.3 | -72.8 | |
| + Share of Associates & JVs | -0.1 | 0.4 | 0.4 | 0.2 | 0.0 | |
| Net Income | 47.8 | 141.4 | 679.5 | 271.3 | 171.0 | |
| + Net Income — Continuing Ops | 251.5 | 198.9 | 687.0 | 271.1 | 171.0 | |
| + Net Income — Discontinued Ops | -203.6 | -57.8 | -7.9 | 0.0 | 0.0 | |
| + Other Comprehensive Income | 97.0 | 9.5 | 41.1 | 158.6 | 138.0 | |
| Total Comprehensive Income | 144.8 | 150.9 | 720.6 | 429.9 | 309.0 | |
| Net Income to Common | 47.8 | 141.4 | 679.5 | 273.1 | 177.0 | |
| Minority Interest | 0.0 | 0.0 | 0.0 | -1.8 | -6.0 | |
| Per Share | ||||||
| Basic EPS | 0.50 | 1.47 | 7.08 | 2.82 | 1.83 | |
| Diluted EPS | 0.50 | 1.47 | 7.08 | 2.82 | 1.83 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | 0.0 | 0.0 | -0.4 | 0.0 | — | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | -206.9 | -59.1 | -7.9 | 0.0 | 0.0 | |
| + Tax — Discontinued Operations | -3.3 | -1.3 | 0.0 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 41.1 | 158.6 | 138.0 | |
| + Items NOT to be Reclassified to P&L | -15.8 | -8.5 | 13.1 | 24.4 | 21.3 | |
| + Tax on Items NOT to be Reclassified | — | — | 3.3 | 6.2 | 5.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | -4.0 | -2.2 | — | — | — | |
| + Items to be Reclassified to P&L | 108.9 | 15.8 | 31.3 | 140.4 | 122.2 | |
| Comprehensive Income — Owners of Parent | 144.8 | 150.9 | 720.6 | 431.7 | 315.0 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.0 | 0.0 | -1.8 | -6.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 2.62 | 2.07 | 7.16 | 2.82 | 1.83 | |
| Diluted EPS — Continuing Operations | 2.62 | 2.07 | 7.16 | 2.82 | 1.83 | |
| Basic EPS — Discontinued Operations | -2.12 | -0.60 | -0.08 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | -2.12 | -0.60 | -0.08 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | — | — | 3,239.5 | 6,932.0 | |
| Gross Margin % | — | — | — | 40.00 | 82.16 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 803.7 | 659.1 | 1,024.3 | 282.8 | 107.6 | |
| − Exceptional Items (reconciliation) | -335.5 | -278.4 | -98.6 | -9.4 | -9.4 | |
| Net Income Adj (tax-effected) | 228.0 | 286.9 | 752.7 | 280.6 | 180.4 | |
| EPS Adj | 2.39 | 2.98 | 7.84 | 2.92 | 1.93 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 96.1 | 96.1 | 96.1 | 96.1 | 96.1 | |