Yuken India enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


1,546	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
22.4	22.4	2.1	10.2	2.5
−0.0	−0.0	0.1	0.1	0.1
103	103	88.6	76.9	118
1,627	—	—	—	—
81.0	81.0	86.5	66.8	115
₹1,197.68	—	—	—	—

476	476	390	357	317
21.7%	21.7%	22.7%	21.6%	37.1%
0.06×	—	—	—	—

3.31×	—	—	—	—
30.63×	—	—	—	—
52.61×	—	—	—	—
492	462	457	423	372
53.1	50.5	54.9	44.8	32.4
30.9	29.2	37.7	30.1	19.8
—	41.3	49.3	32.5	30.8
−41.7	−41.7	−5.4	−5.4	−9.4
—	−45.5	−7.6	−8.0	−13.3
—	83.0	54.7	37.9	40.2

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

YUKEN₹1,138.10

Yuken India Limited

· Capital Goods & Defence

₹ CrorePeersROTO SWARAJENG INGERRANDMcap ₹1,546 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,546.0
- Cash, Equiv & ST Investments	2.5	10.2	2.1	22.4	22.4
+ Minority Interest	0.1	0.1	0.1	-0.0	-0.0
+ Total Debt	117.7	76.9	88.6	103.4	103.4
Enterprise Value	—	—	—	—	1,626.9
Net Debt (memo)	115.3	66.8	86.5	81.0	81.0
EV per Share	—	—	—	—	1,197.68

Total Capital	317.2	356.5	389.8	476.5	476.5
Total Debt/Total Capital	37.12	21.58	22.73	21.69	21.69
Total Debt/EV	—	—	—	—	0.06

EV/Sales	—	—	—	—	3.31
EV/EBITDA	—	—	—	—	30.63
EV/EBIT	—	—	—	—	52.61
Reference Items — Trailing FY Values
Sales	372.4	422.5	457.4	462.2	491.9
EBITDA	32.4	44.8	54.9	50.5	53.1
EBIT	19.8	30.1	37.7	29.2	30.9
Operating Cash Flow	30.8	32.5	49.3	41.3	—
Free Cash Flow	-9.4	-5.4	-5.4	-41.7	-41.7
FCFF (free cash flow to the firm)	-13.3	-8.0	-7.6	-45.5	—
Capital Expenditure	40.2	37.9	54.7	83.0	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.