In ₹ Crore except Per Share Latest Annual	YUKEN FY26	ROTO FY26	SWARAJENG FY26	INGERRAND FY26	Peer Average
Valuation — at last close
P/E	105.28×	45.56×	◆ 21.42×	48.53×	38.50× +173%
P/B	◆ 4.14×	4.68×	8.60×	20.18×	11.15× -63%
EV/EBITDA	32.20×	21.74×	◆ 14.94×	36.79×	24.49× +31%
Market Cap	₹1,546 Cr	₹1,125 Cr	₹4,206 Cr	₹12,426 Cr	₹5,919 Cr -74%
Growth
Revenue CAGR 3Y	7.46%	8.03%	◆ 12.18%	6.56%	8.92% -16%
Revenue CAGR 5Y	—	—	15.26%	◆ 17.65%	16.45%
Net Income CAGR 3Y	◆ 14.24%	-9.24%	13.68%	11.92%	5.45% +161%
Revenue YoY (latest Q)	◆ 28.48%	14.74%	26.02%	20.34%	20.37% +40%
Net Income YoY (latest Q)	28.63%	◆ 46.84%	21.92%	19.46%	29.41% -3%
Profitability
EBITDA Margin	10.93%	18.13%	13.56%	◆ 23.94%	18.54% -41%
Net Income Margin	3.11%	8.70%	9.78%	◆ 18.39%	12.29% -75%
Return on Common Equity	4.29%	10.74%	◆ 43.23%	41.80%	31.92% -87%
Return on Capital Employed	7.69%	14.35%	◆ 53.83%	50.79%	39.66% -81%
Return on Assets	2.48%	7.44%	◆ 27.06%	26.52%	20.34% -88%
Credit & Quality
Total Debt/Equity	0.28×	0.08×	◆ 0.00×	0.00×	0.03× +950%
Interest Coverage	2.71×	11.18×	◆ 640.18×	212.17×	287.84× -99%
Scale — latest FY
Revenue / Total Income	₹462 Cr	₹285 Cr	₹2,007 Cr	₹1,392 Cr	₹1,228 Cr -62%
Net Income	₹14.4 Cr	₹24.8 Cr	₹196 Cr	₹256 Cr	₹159 Cr -91%
Total Assets	₹635 Cr	₹346 Cr	₹779 Cr	₹999 Cr	₹708 Cr -10%
EPS	₹10.81	₹1.31	₹161.6	₹81.1	₹81.34 -87%
Book Value per Share	₹274.68	₹12.75	₹402.4	₹195.03	₹203.39 +35%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.