In ₹ Crore except Per Share Latest Annual | YUKEN FY26 | ROTO FY26 | SWARAJENG FY26 | INGERRAND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 100.83× | 49.54× | ◆ 21.99× | 57.04× | 49.54× +104% | |
| P/B | ◆ 3.97× | 5.09× | 8.83× | 23.72× | 8.83× -55% | |
| EV/EBITDA | 30.91× | 23.77× | ◆ 15.73× | 43.34× | 23.77× +30% | |
| Market Cap | ₹1,481 Cr | ₹1,223 Cr | ₹4,318 Cr | ₹14,604 Cr | ₹4,318 Cr -66% | |
| Growth | ||||||
| Revenue CAGR 3Y | 7.46% | 8.03% | ◆ 12.18% | 6.56% | 8.03% -7% | |
| Revenue CAGR 5Y | — | — | 15.26% | ◆ 17.65% | 16.45% | |
| Net Income CAGR 3Y | ◆ 14.24% | -9.24% | 13.68% | 11.92% | 11.92% +19% | |
| Revenue YoY (latest Q) | ◆ 28.48% | 14.74% | 21.54% | 20.34% | 20.34% +40% | |
| Net Income YoY (latest Q) | 28.63% | ◆ 46.84% | 11.13% | 19.46% | 19.46% +47% | |
| Profitability | ||||||
| EBITDA Margin | 10.93% | 18.13% | 13.56% | ◆ 23.94% | 18.13% -40% | |
| Net Income Margin | 3.11% | 8.70% | 9.78% | ◆ 18.39% | 9.78% -68% | |
| Return on Common Equity | 3.88% | 10.30% | 40.15% | ◆ 41.58% | 40.15% -90% | |
| Return on Capital Employed | 6.82% | 13.91% | 49.96% | ◆ 50.66% | 49.96% -86% | |
| Return on Assets | 2.27% | 7.15% | 25.21% | ◆ 25.63% | 25.21% -91% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.28× | 0.08× | ◆ 0.00× | 0.00× | 0.00× | |
| Interest Coverage | 2.71× | 11.18× | ◆ 640.18× | 212.17× | 212.17× -99% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹462 Cr | ₹285 Cr | ₹2,007 Cr | ₹1,392 Cr | ₹1,392 Cr -67% | |
| Net Income | ₹14.4 Cr | ₹24.8 Cr | ₹196 Cr | ₹256 Cr | ₹196 Cr -93% | |
| Total Assets | ₹635 Cr | ₹346 Cr | ₹779 Cr | ₹999 Cr | ₹779 Cr -18% | |
| EPS | ₹10.81 | ₹1.31 | ₹161.6 | ₹81.1 | ₹81.1 -87% | |
| Book Value per Share | ₹274.66 | ₹12.75 | ₹402.4 | ₹195.03 | ₹195.03 +41% | |