| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 9,110 | — | — | — | — | |
| 221 | 221 | 436 | 113 | 37.4 | |
| — | — | 31.7 | 2.9 | 2.0 | |
| 253 | 253 | 0.0 | 83.1 | 264 | |
| 9,143 | — | — | — | — | |
| 32.2 | 32.2 | −436 | −29.6 | 226 | |
| ₹948.85 | — | — | — | — | |
| 2,060 | 2,060 | 1,637 | 957 | 447 | |
| 12.3% | 12.3% | 0.0% | 8.7% | 59.0% | |
| 0.03× | — | — | — | — | |
| 6.85× | — | — | — | — | |
| 29.46× | — | — | — | — | |
| 43.69× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 1,334 | 1,207 | 880 | 671 | 372 | |
| 310 | 292 | 220 | 180 | 105 | |
| 209 | 204 | 163 | 151 | 92.7 | |
| — | 205 | 150 | −3.1 | 63.8 | |
| −112 | −112 | −161 | −96.4 | 44.0 | |
| — | −113 | −163 | −99.0 | 41.8 | |
| — | 317 | 311 | 93.4 | 19.8 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 9,110.3 | |
| - Cash, Equiv & ST Investments | 37.4 | 112.7 | 435.9 | 221.1 | 221.1 | |
| + Minority Interest | 2.0 | 2.9 | 31.7 | — | — | |
| + Total Debt | 263.8 | 83.1 | 0.0 | 253.3 | 253.3 | |
| Enterprise Value | — | — | — | — | 9,142.5 | |
| Net Debt (memo) | 226.3 | -29.6 | -435.9 | 32.2 | 32.2 | |
| EV per Share | — | — | — | — | 948.85 | |
| Total Capital | 446.7 | 957.4 | 1,637.1 | 2,060.5 | 2,060.5 | |
| Total Debt/Total Capital | 59.04 | 8.68 | 0.00 | 12.29 | 12.29 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 6.85 | |
| EV/EBITDA | — | — | — | — | 29.46 | |
| EV/EBIT | — | — | — | — | 43.69 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 371.5 | 670.5 | 880.5 | 1,207.2 | 1,334.1 | |
| EBITDA | 105.3 | 179.9 | 220.2 | 292.1 | 310.4 | |
| EBIT | 92.7 | 150.6 | 163.1 | 204.3 | 209.2 | |
| Operating Cash Flow | 63.8 | -3.1 | 149.6 | 204.5 | — | |
| Free Cash Flow | 44.0 | -96.4 | -161.2 | -112.0 | -112.0 | |
| FCFF (free cash flow to the firm) | 41.8 | -99.0 | -163.0 | -112.9 | — | |
| Capital Expenditure | 19.8 | 93.4 | 310.8 | 316.5 | — | |