| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 1,334 | 1,207 | 880 | 671 | 372 | |
| 28.8 | 25.8 | 16.2 | 15.6 | 2.4 | |
| 1,363 | 1,233 | 897 | 686 | 373 | |
Expenses | |||||
| 121 | 0.0 | 179 | 133 | — | |
| 129 | 234 | 0.0 | 0.0 | — | |
| 0.5 | 0.3 | 0.0 | 0.0 | — | |
| 265 | 235 | 163 | 117 | 60.5 | |
| 12.9 | 6.5 | 7.5 | 9.4 | 8.7 | |
| 101 | 87.8 | 57.2 | 29.3 | 12.6 | |
| 508 | 446 | 319 | 240 | 143 | |
| 1,138 | 1,009 | 725 | 529 | 288 | |
| 310 | 292 | 220 | 180 | 105 | |
| 209 | 204 | 163 | 151 | 92.7 | |
Profit | |||||
| 225 | 224 | 172 | 157 | — | |
| 0.0 | 0.0 | 0.0 | 0.0 | 85.5 | |
| 225 | 224 | 172 | 157 | 85.5 | |
| 54.4 | 52.6 | 49.2 | 40.3 | 21.9 | |
| −3.8 | 0.7 | −8.0 | 2.1 | −0.7 | |
| 50.6 | 53.3 | 41.2 | 42.4 | 21.3 | |
| 174 | 170 | 131 | 114 | 64.2 | |
| 174 | 170 | 131 | 114 | — | |
| 0.9 | 0.6 | 0.3 | 0.1 | 0.2 | |
| 175 | 171 | 131 | 115 | 66.1 | |
Per share | |||||
| ₹18.80 | ₹18.20 | ₹14.72 | ₹14.46 | ₹9.83 | |
| ₹18.80 | ₹18.20 | ₹14.72 | ₹14.46 | ₹9.83 | |
Other comprehensive income — detail | |||||
| 0.9 | 0.6 | 0.3 | — | — | |
| 1.1 | 0.8 | 0.4 | — | — | |
| 0.3 | 0.2 | 0.1 | — | — | |
| — | — | 131 | — | — | |
| — | — | 0.0 | — | — | |
Per share — as-filed variants | |||||
| ₹18.80 | ₹18.20 | ₹14.72 | ₹14.46 | — | |
| ₹18.80 | ₹18.20 | ₹14.72 | ₹14.46 | — | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 1,084 | 973 | 702 | 537 | — | |
| 81.2% | 80.6% | 79.7% | 80.1% | — | |
Adjusted (ex-exceptional items) — derived | |||||
| 225 | 224 | 172 | 157 | — | |
| 0.0 | 0.0 | 0.0 | 0.0 | 85.5 | |
| 174 | 170 | 131 | 114 | — | |
| ₹18.80 | ₹18.20 | ₹14.72 | ₹14.46 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 371.5 | 670.5 | 880.5 | 1,207.2 | 1,334.1 | |
| Other Income | 2.4 | 15.6 | 16.2 | 25.8 | 28.8 | |
| Total Income | 373.1 | 686.2 | 896.7 | 1,233.0 | 1,362.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | — | 133.3 | 178.5 | 0.0 | 121.0 | |
| + Purchases of Stock-in-Trade | — | 0.0 | 0.0 | 234.3 | 128.9 | |
| + Changes in Inventories | — | 0.0 | 0.0 | 0.3 | 0.5 | |
| + Employee Benefit Expense | 60.5 | 117.0 | 162.5 | 234.6 | 265.3 | |
| + Finance Costs | 8.7 | 9.4 | 7.5 | 6.5 | 12.9 | |
| + Depreciation & Amortisation | 12.6 | 29.3 | 57.2 | 87.8 | 101.1 | |
| + Other Expenses | 143.3 | 240.3 | 319.2 | 445.9 | 508.0 | |
| Total Expenses | 287.6 | 529.3 | 724.9 | 1,009.4 | 1,137.8 | |
| EBITDA | 105.3 | 179.9 | 220.2 | 292.1 | 310.4 | |
| EBIT | 92.7 | 150.6 | 163.1 | 204.3 | 209.2 | |
| Profit | ||||||
| PBT before Exceptional Items | — | 156.8 | 171.7 | 223.6 | 225.1 | |
| + Exceptional Items | 85.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 85.5 | 156.8 | 171.7 | 223.6 | 225.1 | |
| + Current Tax | 21.9 | 40.3 | 49.2 | 52.6 | 54.4 | |
| + Deferred Tax | -0.7 | 2.1 | -8.0 | 0.7 | -3.8 | |
| Tax Expense | 21.3 | 42.4 | 41.2 | 53.3 | 50.6 | |
| Net Income | 64.2 | 114.5 | 130.6 | 170.3 | 174.5 | |
| + Net Income — Continuing Ops | — | 114.5 | 130.6 | 170.3 | 174.5 | |
| + Other Comprehensive Income | 0.2 | 0.1 | 0.3 | 0.6 | 0.9 | |
| Total Comprehensive Income | 66.1 | 114.6 | 130.8 | 170.9 | 175.3 | |
| Per Share | ||||||
| Basic EPS | 9.83 | 14.46 | 14.72 | 18.20 | 18.80 | |
| Diluted EPS | 9.83 | 14.46 | 14.72 | 18.20 | 18.80 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.3 | 0.6 | 0.9 | |
| + Items NOT to be Reclassified to P&L | — | — | 0.4 | 0.8 | 1.1 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.1 | 0.2 | 0.3 | |
| Comprehensive Income — Owners of Parent | — | — | 130.5 | — | — | |
| Comprehensive Income — Non-controlling Interests | — | — | 0.0 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 14.46 | 14.72 | 18.20 | 18.80 | |
| Diluted EPS — Continuing Operations | — | 14.46 | 14.72 | 18.20 | 18.80 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | 537.2 | 702.0 | 972.6 | 1,083.7 | |
| Gross Margin % | — | 80.12 | 79.72 | 80.57 | 81.23 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | 156.8 | 171.7 | 223.6 | 225.1 | |
| − Exceptional Items (reconciliation) | 85.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | — | 114.5 | 130.6 | 170.3 | 174.5 | |
| EPS Adj | — | 14.46 | 14.72 | 18.20 | 18.80 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | — | — | 96.4 | 96.4 | 96.4 | |