| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 902 | 493 | 381 | 255 | |
| 102 | 222 | 0.0 | — | |
| 0.0 | — | 1.4 | — | |
| 306 | 105 | 59.7 | 39.7 | |
| 41.2 | 7.4 | 0.0 | 0.0 | |
| 2.0 | 0.3 | 0.0 | — | |
| 0.0 | 5.3 | 0.0 | — | |
| 133 | 24.6 | 24.3 | 2.0 | |
| 135 | 30.1 | 24.3 | — | |
| 26.5 | 18.1 | 10.3 | 8.3 | |
| 55.8 | 24.6 | 32.6 | 0.9 | |
| 1,570 | 875 | 509 | 310 | |
Current assets | ||||
| 20.7 | 21.0 | 8.1 | 6.1 | |
| 0.0 | 74.2 | 0.0 | — | |
| 375 | 302 | 227 | 108 | |
| 221 | 362 | 113 | 37.4 | |
| 42.3 | 78.9 | 126 | 1.0 | |
| 38.7 | — | 0.0 | — | |
| 677 | 816 | 466 | — | |
| 14.5 | 15.3 | 21.8 | 12.9 | |
| 712 | 856 | 510 | 176 | |
| 2,282 | 1,731 | 1,019 | 486 | |
Equity | ||||
| 96.4 | 96.4 | 85.9 | 65.5 | |
| 1,711 | 1,509 | 788 | 117 | |
| 1,807 | 1,605 | 874 | 183 | |
| — | 31.7 | 2.9 | 2.0 | |
| 1,807 | 1,637 | 874 | 183 | |
Liabilities | ||||
| 227 | 0.0 | 75.2 | 201 | |
| 21.6 | 5.3 | — | — | |
| 248 | 5.3 | 75.2 | 201 | |
| 5.7 | 4.1 | 2.5 | 1.3 | |
| 19.1 | 0.0 | 0.0 | 0.0 | |
| 17.3 | — | 0.0 | — | |
| 290 | 9.5 | 77.8 | 203 | |
| 26.5 | 0.0 | 7.8 | 63.2 | |
| 110 | 29.1 | 29.2 | 15.4 | |
| 33.3 | 39.6 | 26.9 | 14.2 | |
| 170 | 68.7 | 63.8 | 94.3 | |
| 3.4 | 11.2 | 0.1 | 0.1 | |
| 0.4 | — | 0.0 | — | |
| 10.3 | 4.7 | 3.3 | 3.1 | |
| 184 | 84.6 | 67.2 | 99.5 | |
| 474 | 94.0 | 145 | 303 | |
| 2,282 | 1,731 | 1,019 | 486 | |
Assets — additional as-filed lines | ||||
| 0.0 | 3.2 | 14.6 | 11.2 | |
Trade payables — MSME split | ||||
| 37.2 | 12.5 | — | — | |
| 72.7 | 16.7 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 255.3 | 380.8 | 493.0 | 902.1 | 902.1 | |
| + Capital Work-in-Progress | — | 0.0 | 222.1 | 102.1 | 102.1 | |
| + Investment Property | — | 1.4 | — | 0.0 | 0.0 | |
| + Goodwill | 39.7 | 59.7 | 104.7 | 306.4 | 306.4 | |
| + Other Intangibles | 0.0 | 0.0 | 7.4 | 41.2 | 41.2 | |
| + Non-current Investments | — | 0.0 | 0.3 | 2.0 | 2.0 | |
| + Trade Receivables — Non-current | — | 0.0 | 5.3 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 2.0 | 24.3 | 24.6 | 133.4 | 133.4 | |
| Non-current Financial Assets | — | 24.3 | 30.1 | 135.4 | 135.4 | |
| + Deferred Tax Assets | 8.3 | 10.3 | 18.1 | 26.5 | 26.5 | |
| + Other Non-current Assets | 0.9 | 32.6 | 24.6 | 55.8 | 55.8 | |
| Total Non-current Assets | 309.7 | 509.1 | 875.4 | 1,569.5 | 1,569.5 | |
| Current Assets | ||||||
| + Inventories | 6.1 | 8.1 | 21.0 | 20.7 | 20.7 | |
| + Current Investments | — | 0.0 | 74.2 | 0.0 | 0.0 | |
| + Trade Receivables | 107.6 | 227.0 | 301.5 | 374.8 | 374.8 | |
| + Cash & Cash Equivalents | 37.4 | 112.7 | 361.6 | 221.1 | 221.1 | |
| + Other Bank Balances | 1.0 | 125.9 | 78.9 | 42.3 | 42.3 | |
| + Other Current Financial Assets | — | 0.0 | — | 38.7 | 38.7 | |
| Current Financial Assets | — | 465.6 | 816.3 | 676.8 | 676.8 | |
| + Other Current Assets | 12.9 | 21.8 | 15.3 | 14.5 | 14.5 | |
| Total Current Assets | 176.3 | 510.3 | 855.7 | 712.0 | 712.0 | |
| Total Assets | 486.0 | 1,019.3 | 1,731.2 | 2,281.5 | 2,281.5 | |
| Equity | ||||||
| + Equity Share Capital | 65.5 | 85.9 | 96.4 | 96.4 | 96.4 | |
| + Other Equity / Reserves | 117.4 | 788.5 | 1,509.1 | 1,710.8 | 1,710.8 | |
| Equity — Owners of Parent | 183.0 | 874.3 | 1,605.5 | 1,807.2 | 1,807.2 | |
| + Minority Interest | 2.0 | 2.9 | 31.7 | — | — | |
| Total Equity | 183.0 | 874.3 | 1,637.1 | 1,807.2 | 1,807.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 200.6 | 75.2 | 0.0 | 226.9 | 226.9 | |
| + Other Non-current Financial Liab | — | — | 5.3 | 21.6 | 21.6 | |
| Non-current Financial Liabilities | 200.6 | 75.2 | 5.3 | 248.5 | 248.5 | |
| + Provisions — Non-current | 1.3 | 2.5 | 4.1 | 5.7 | 5.7 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 0.0 | 19.1 | 19.1 | |
| + Other Non-current Liabilities | — | 0.0 | — | 17.3 | 17.3 | |
| Non-current Liabilities | 203.5 | 77.8 | 9.5 | 290.5 | 290.5 | |
| + Borrowings — Current | 63.2 | 7.8 | 0.0 | 26.5 | 26.5 | |
| + Trade Payables | 15.4 | 29.2 | 29.1 | 110.0 | 110.0 | |
| + Other Current Financial Liab | 14.2 | 26.9 | 39.6 | 33.3 | 33.3 | |
| Current Financial Liabilities | 94.3 | 63.8 | 68.7 | 169.8 | 169.8 | |
| + Provisions — Current | 0.1 | 0.1 | 11.2 | 3.4 | 3.4 | |
| + Current Tax Liabilities | — | 0.0 | — | 0.4 | 0.4 | |
| + Other Current Liabilities | 3.1 | 3.3 | 4.7 | 10.3 | 10.3 | |
| Current Liabilities | 99.5 | 67.2 | 84.6 | 183.9 | 183.9 | |
| Total Liabilities | 303.0 | 145.0 | 94.0 | 474.4 | 474.4 | |
| Total Equity & Liabilities | 486.0 | 1,019.3 | 1,731.2 | 2,281.5 | 2,281.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 11.2 | 14.6 | 3.2 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 12.5 | 37.2 | 37.2 | |
| + Dues to Other Creditors — Current | — | — | 16.7 | 72.7 | 72.7 | |