Worth Peripherals enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


240	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
1.1	3.5	3.3	1.1	1.2
18.6	16.6	15.0	14.9	13.8
40.6	40.6	19.0	10.3	2.7
298	—	—	—	—
39.5	37.1	15.6	9.2	1.5
₹189.00	—	—	—	—

251	245	208	184	160
16.2%	16.6%	9.1%	5.6%	1.7%
0.14×	—	—	—	—

0.92×	—	—	—	—
8.94×	—	—	—	—
11.60×	—	—	—	—
322	305	276	238	297
33.3	33.2	27.9	21.4	34.1
25.7	26.4	21.3	15.2	27.9
—	30.2	21.4	13.5	34.2
−51.9	−51.9	16.0	−3.1	26.4
—	−52.5	15.5	−3.6	26.0
—	82.1	5.3	16.6	7.9

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

WORTHPERI₹152.10

Worth Peripherals Limited

· Others

₹ CrorePeersBALAJEE AERONEU BBTCL AMDIND SHREERAMA TPLPLASTEH PYRAMID NAHARPOLYMcap ₹240 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	239.6
- Cash, Equiv & ST Investments	1.2	1.1	3.3	3.5	1.1
+ Minority Interest	13.8	14.9	15.0	16.6	18.6
+ Total Debt	2.7	10.3	19.0	40.6	40.6
Enterprise Value	—	—	—	—	297.7
Net Debt (memo)	1.5	9.2	15.6	37.1	39.5
EV per Share	—	—	—	—	189.00

Total Capital	159.9	184.2	207.9	245.2	250.9
Total Debt/Total Capital	1.70	5.61	9.12	16.56	16.18
Total Debt/EV	—	—	—	—	0.14

EV/Sales	—	—	—	—	0.92
EV/EBITDA	—	—	—	—	8.94
EV/EBIT	—	—	—	—	11.60
Reference Items — Trailing FY Values
Sales	297.5	238.5	275.8	304.9	321.9
EBITDA	34.1	21.4	27.9	33.2	33.3
EBIT	27.9	15.2	21.3	26.4	25.7
Operating Cash Flow	34.2	13.5	21.4	30.2	—
Free Cash Flow	26.4	-3.1	16.0	-51.9	-51.9
FCFF (free cash flow to the firm)	26.0	-3.6	15.5	-52.5	—
Capital Expenditure	7.9	16.6	5.3	82.1	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.