| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 193 | 79.7 | 84.3 | 90.8 | 79.0 | ||
| 0.0 | 78.6 | 1.0 | 0.6 | 0.5 | ||
| 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 1.2 | 1.1 | 1.0 | 1.3 | 2.9 | ||
| 1.2 | 1.1 | 1.0 | 1.3 | 2.9 | ||
| 3.8 | 19.4 | 14.6 | 3.4 | 3.5 | ||
| 198 | 179 | 101 | 96.1 | 85.8 | ||
Current assets | ||||||
| 27.3 | 18.0 | 15.7 | 20.2 | 15.0 | ||
| 46.7 | 37.5 | 42.6 | 39.4 | 37.2 | ||
| 1.1 | 3.5 | 3.3 | 1.1 | 1.2 | ||
| 14.4 | 30.8 | 65.7 | 48.2 | 40.5 | ||
| 0.3 | 0.3 | 0.3 | 0.3 | 0.9 | ||
| 62.4 | 72.0 | 112 | 89.0 | 79.8 | ||
| 11.0 | 9.2 | 1.1 | 1.3 | 2.3 | ||
| 101 | 99.2 | 129 | 110 | 97.1 | ||
| 298 | 278 | 230 | 207 | 183 | ||
Equity | ||||||
| 15.8 | 15.8 | 15.8 | 15.8 | 15.8 | ||
| 176 | 172 | 158 | 143 | 128 | ||
| 192 | 188 | 174 | 159 | 143 | ||
| 18.6 | 16.6 | 15.0 | 14.9 | 13.8 | ||
| 210 | 205 | 189 | 174 | 157 | ||
Liabilities | ||||||
| 38.0 | 27.3 | 5.4 | 8.6 | 0.8 | ||
| 0.9 | 0.9 | 0.9 | 0.0 | 0.8 | ||
| 38.9 | 28.2 | 6.4 | 8.6 | 1.6 | ||
| 1.0 | 0.9 | 0.8 | 0.6 | 0.4 | ||
| 9.2 | 9.5 | 9.4 | 8.0 | 7.6 | ||
| 7.0 | — | 0.0 | 0.0 | 0.0 | ||
| 56.1 | 38.6 | 16.5 | 17.2 | 9.5 | ||
| 14.7 | 13.3 | 13.5 | 1.8 | 2.0 | ||
| 12.3 | 9.4 | 8.2 | 10.3 | 10.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 27.0 | 22.8 | 21.7 | 12.1 | 12.0 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | ||
| 0.7 | 1.3 | 0.8 | 1.4 | 1.7 | ||
| 4.2 | 10.7 | 1.6 | 1.9 | 2.4 | ||
| 32.1 | 34.9 | 24.2 | 15.5 | 16.2 | ||
| 88.2 | 73.5 | 40.8 | 32.7 | 25.7 | ||
| 298 | 278 | 230 | 207 | 183 | ||
Trade payables — MSME split | ||||||
| 0.5 | 0.6 | 0.8 | — | — | ||
| 11.8 | 8.8 | 7.4 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 79.0 | 90.8 | 84.3 | 79.7 | 192.6 | |
| + Capital Work-in-Progress | 0.5 | 0.6 | 1.0 | 78.6 | 0.0 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | |
| + Other Non-current Financial Assets | 2.9 | 1.3 | 1.0 | 1.1 | 1.2 | |
| Non-current Financial Assets | 2.9 | 1.3 | 1.0 | 1.1 | 1.2 | |
| + Other Non-current Assets | 3.5 | 3.4 | 14.6 | 19.4 | 3.8 | |
| Total Non-current Assets | 85.8 | 96.1 | 100.9 | 178.9 | 197.8 | |
| Current Assets | ||||||
| + Inventories | 15.0 | 20.2 | 15.7 | 18.0 | 27.3 | |
| + Trade Receivables | 37.2 | 39.4 | 42.6 | 37.5 | 46.7 | |
| + Cash & Cash Equivalents | 1.2 | 1.1 | 3.3 | 3.5 | 1.1 | |
| + Other Bank Balances | 40.5 | 48.2 | 65.7 | 30.8 | 14.4 | |
| + Other Current Financial Assets | 0.9 | 0.3 | 0.3 | 0.3 | 0.3 | |
| Current Financial Assets | 79.8 | 89.0 | 111.9 | 72.0 | 62.4 | |
| + Other Current Assets | 2.3 | 1.3 | 1.1 | 9.2 | 11.0 | |
| Total Current Assets | 97.1 | 110.4 | 128.8 | 99.2 | 100.7 | |
| Total Assets | 182.9 | 206.6 | 229.7 | 278.1 | 298.5 | |
| Equity | ||||||
| + Equity Share Capital | 15.8 | 15.8 | 15.8 | 15.8 | 15.8 | |
| + Other Equity / Reserves | 127.7 | 143.2 | 158.2 | 172.3 | 176.0 | |
| Equity — Owners of Parent | 143.5 | 158.9 | 173.9 | 188.1 | 191.7 | |
| + Minority Interest | 13.8 | 14.9 | 15.0 | 16.6 | 18.6 | |
| Total Equity | 157.2 | 173.9 | 188.9 | 204.6 | 210.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.8 | 8.6 | 5.4 | 27.3 | 38.0 | |
| + Other Non-current Financial Liab | 0.8 | 0.0 | 0.9 | 0.9 | 0.9 | |
| Non-current Financial Liabilities | 1.6 | 8.6 | 6.4 | 28.2 | 38.9 | |
| + Provisions — Non-current | 0.4 | 0.6 | 0.8 | 0.9 | 1.0 | |
| + Deferred Tax Liabilities | 7.6 | 8.0 | 9.4 | 9.5 | 9.2 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 0.0 | — | 7.0 | |
| Non-current Liabilities | 9.5 | 17.2 | 16.5 | 38.6 | 56.1 | |
| + Borrowings — Current | 2.0 | 1.8 | 13.5 | 13.3 | 14.7 | |
| + Trade Payables | 10.0 | 10.3 | 8.2 | 9.4 | 12.3 | |
| + Other Current Financial Liab | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Current Financial Liabilities | 12.0 | 12.1 | 21.7 | 22.8 | 27.0 | |
| + Provisions — Current | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Current Tax Liabilities | 1.7 | 1.4 | 0.8 | 1.3 | 0.7 | |
| + Other Current Liabilities | 2.4 | 1.9 | 1.6 | 10.7 | 4.2 | |
| Current Liabilities | 16.2 | 15.5 | 24.2 | 34.9 | 32.1 | |
| Total Liabilities | 25.7 | 32.7 | 40.8 | 73.5 | 88.2 | |
| Total Equity & Liabilities | 182.9 | 206.6 | 229.7 | 278.1 | 298.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.8 | 0.6 | 0.5 | |
| + Dues to Other Creditors — Current | — | — | 7.4 | 8.8 | 11.8 | |