In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 90.8 | 84.3 | 79.7 | 79.7 | |
| + Capital Work-in-Progress | 0.6 | 1.0 | 78.6 | 78.6 | |
| + Other Non-current Financial Assets | 1.3 | 1.0 | 1.1 | 1.1 | |
| Non-current Financial Assets | 1.3 | 1.0 | 1.1 | 1.1 | |
| + Other Non-current Assets | 3.4 | 14.6 | 19.4 | 19.4 | |
| Total Non-current Assets | 96.1 | 100.9 | 178.9 | 178.9 | |
| Current Assets | |||||
| + Inventories | 20.2 | 15.7 | 18.0 | 18.0 | |
| + Trade Receivables | 39.4 | 42.6 | 37.5 | 37.5 | |
| + Cash & Cash Equivalents | 1.1 | 3.3 | 3.5 | 3.5 | |
| + Other Bank Balances | 48.2 | 65.7 | 30.8 | 30.8 | |
| + Other Current Financial Assets | 0.3 | 0.3 | 0.3 | 0.3 | |
| Current Financial Assets | 89.0 | 111.9 | 72.0 | 72.0 | |
| + Other Current Assets | 1.3 | 1.1 | 9.2 | 9.2 | |
| Total Current Assets | 110.4 | 128.8 | 99.2 | 99.2 | |
| Total Assets | 206.6 | 229.7 | 278.1 | 278.1 | |
| Equity | |||||
| + Equity Share Capital | 15.8 | 15.8 | 15.8 | 15.8 | |
| + Other Equity / Reserves | 143.2 | 158.2 | 172.3 | 172.3 | |
| Equity — Owners of Parent | 158.9 | 173.9 | 188.1 | 188.1 | |
| + Minority Interest | 14.9 | 15.0 | 16.6 | 16.6 | |
| Total Equity | 173.9 | 188.9 | 204.6 | 204.6 | |
| Liabilities | |||||
| + Borrowings — Non-current | 8.6 | 5.4 | 27.3 | 27.3 | |
| + Other Non-current Financial Liab | 0.0 | 0.9 | 0.9 | 0.9 | |
| Non-current Financial Liabilities | 8.6 | 6.4 | 28.2 | 28.2 | |
| + Provisions — Non-current | 0.6 | 0.8 | 0.9 | 0.9 | |
| + Deferred Tax Liabilities | 8.0 | 9.4 | 9.5 | 9.5 | |
| Non-current Liabilities | 17.2 | 16.5 | 38.6 | 38.6 | |
| + Borrowings — Current | 1.8 | 13.5 | 13.3 | 13.3 | |
| + Trade Payables | 10.3 | 8.2 | 9.4 | 9.4 | |
| + Other Current Financial Liab | 0.0 | 0.0 | 0.0 | 0.0 | |
| Current Financial Liabilities | 12.1 | 21.7 | 22.8 | 22.8 | |
| + Provisions — Current | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Current Tax Liabilities | 1.4 | 0.8 | 1.3 | 1.3 | |
| + Other Current Liabilities | 1.9 | 1.6 | 10.7 | 10.7 | |
| Current Liabilities | 15.5 | 24.2 | 34.9 | 34.9 | |
| Total Liabilities | 32.7 | 40.8 | 73.5 | 73.5 | |
| Total Equity & Liabilities | 206.6 | 229.7 | 278.1 | 278.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.8 | 0.6 | 0.6 | |
| + Dues to Other Creditors — Current | — | 7.4 | 8.8 | 8.8 | |