alphaveWORTHPERI₹150.00

Worth Peripherals Limited

· Others

Annual Quarterly₹ CrorePeersBALAJEE AERONEU BBTCL AMDIND SHREERAMA TPLPLASTEH PYRAMID NAHARPOLYMcap ₹236 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	238.5	275.8	304.9	310.7
Other Income	8.4	4.6	2.9	2.1
Total Income	246.9	280.4	307.8	312.8
Expenses
+ Cost of Materials Consumed	173.7	202.6	220.8	223.4
+ Changes in Inventories	-0.5	-0.5	0.1	-0.2
+ Employee Benefit Expense	15.8	17.0	19.7	20.3
+ Finance Costs	1.7	2.0	1.7	1.6
+ Depreciation & Amortisation	6.1	6.6	6.8	6.8
+ Other Expenses	28.1	28.8	31.1	31.5
Total Expenses	224.9	256.5	280.2	283.4
EBITDA	21.4	27.9	33.2	35.6
EBIT	15.2	21.3	26.4	28.8
Profit
PBT before Exceptional Items	22.0	24.0	27.7	29.4
+ Exceptional Items	0.0	0.0	-0.2	-0.2
Pretax Income	22.0	24.0	27.5	29.2
+ Current Tax	5.2	5.2	8.9	9.7
+ Deferred Tax	0.5	1.4	0.1	-0.0
Tax Expense	5.6	6.6	8.9	9.7
Net Income	16.3	17.3	18.5	19.4
+ Net Income — Continuing Ops	16.3	17.3	18.5	19.4
+ Other Comprehensive Income	-0.0	-0.1	0.0	0.0
Total Comprehensive Income	16.3	17.3	18.5	19.5
Net Income to Common	15.9	15.4	—	—
Minority Interest	0.4	1.9	—	—
Per Share
Basic EPS	10.08	9.80	9.29	9.76
Diluted EPS	10.08	9.80	9.29	9.76
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	-0.1	0.0	0.0
+ Items NOT to be Reclassified to P&L	-0.0	-0.1	0.0	0.1
+ Tax on Items NOT to be Reclassified	—	-0.0	0.0	0.0
+ Tax on Items NOT to be Reclassified — alt tag	-0.0	—	—	—
Comprehensive Income — Owners of Parent	-0.0	15.4	0.0	11.9
Comprehensive Income — Non-controlling Interests	0.0	1.9	0.0	3.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	10.08	9.80	9.29	9.76
Diluted EPS — Continuing Operations	10.08	9.80	9.29	9.76
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	65.3	73.6	84.0	87.4
Gross Margin %	27.36	26.69	27.55	28.14
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	22.0	24.0	27.7	29.4
− Exceptional Items (reconciliation)	0.0	0.0	-0.2	-0.2
Net Income Adj (tax-effected)	16.3	17.3	18.7	19.6
EPS Adj	10.08	9.80	9.36	9.83
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00
Paid Up Equity Capital	15.8	15.8	15.8	15.8

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.