Windsor Machines enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


2,476	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
25.2	25.2	91.7	2.7	7.4
—	—	0.0	11.0	11.0
79.8	79.8	10.0	35.5	35.9
2,530	—	—	—	—
54.6	54.6	−81.6	32.9	28.5
₹285.81	—	—	—	—

573	573	744	313	327
13.9%	13.9%	1.3%	11.3%	11.0%
0.03×	—	—	—	—

4.18×	—	—	—	—
85.08×	—	—	—	—
302.39×	—	—	—	—
606	570	369	354	377
29.7	31.4	24.0	22.3	29.0
8.4	10.4	6.0	6.7	15.1
—	−51.3	−41.3	46.4	12.2
−219	−219	−389	19.4	6.4
—	−223	−394	19.4	0.2
—	168	348	27.1	5.8

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

WINDMACHIN₹279.65

Windsor Machines Limited

· Capital Goods & Defence

₹ CrorePeersJASH JNKINDIA SHANTIGEAR EPACKPEB RAYMOND DEEDEV PITTIENG PENINDMcap ₹2,476 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	2,475.5
- Cash, Equiv & ST Investments	7.4	2.7	91.7	25.2	25.2
+ Minority Interest	11.0	11.0	0.0	—	—
+ Total Debt	35.9	35.5	10.0	79.8	79.8
Enterprise Value	—	—	—	—	2,530.1
Net Debt (memo)	28.5	32.9	-81.6	54.6	54.6
EV per Share	—	—	—	—	285.81

Total Capital	327.1	313.2	744.2	573.1	573.1
Total Debt/Total Capital	10.97	11.35	1.35	13.92	13.92
Total Debt/EV	—	—	—	—	0.03

EV/Sales	—	—	—	—	4.18
EV/EBITDA	—	—	—	—	85.08
EV/EBIT	—	—	—	—	302.39
Reference Items — Trailing FY Values
Sales	377.4	354.0	368.7	570.5	606.0
EBITDA	29.0	22.3	24.0	31.4	29.7
EBIT	15.1	6.7	6.0	10.4	8.4
Operating Cash Flow	12.2	46.4	-41.3	-51.3	—
Free Cash Flow	6.4	19.4	-389.4	-219.5	-219.5
FCFF (free cash flow to the firm)	0.2	19.4	-394.2	-222.5	—
Capital Expenditure	5.8	27.1	348.1	168.2	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.