Windsor Machines profit and loss

Latest FY26

Revenue: ₹570cr+54.7% on FY25
EBITDA: ₹31.4cr+31.2% on FY25
Net profit: ₹0.6cr−₹3.2 cr in FY25
EPS: ₹0.08−₹0.47 in FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	606	570	369	354	377	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	4.2	3.8	1.6	2.9	6.7
	610	574	370	357	384
	461	399	236	252	246
	−26.1	3.6	2.1	−19.9	0.2
	77.6	73.6	55.0	53.7	57.0
	7.5	5.1	8.0	15.2	10.7
	21.4	21.0	18.0	15.6	13.9
	64.3	62.6	51.2	45.6	45.1
	605	565	371	363	373
	29.7	31.4	24.0	22.3	29.0
	8.4	10.4	6.0	6.7	15.1
Profit
	5.1	9.1	−0.5	−5.6	11.0
	7.3	−4.3	20.4	0.0	0.0
	12.4	4.8	19.9	−5.6	11.0
	3.6	1.1	1.2	3.7	8.6
	2.1	3.1	21.9	−1.6	−2.3
	5.7	4.2	23.1	2.1	6.4
	6.7	0.6	−3.2	−7.7	4.6
	6.7	0.6	−3.2	−7.7	4.6
	−0.7	−0.6	3.5	0.6	−2.1
	6.0	0.0	0.2	−7.1	2.5
	—	0.6	7.4	−7.7	4.7
	—	0.0	−10.6	−0.0	−0.0
Per share
	₹0.79	₹0.08	−₹0.47	−₹1.19	₹0.71
	₹0.64	₹0.06	−₹0.44	−₹1.19	₹0.71
Other comprehensive income — detail
	−0.7	−0.6	3.5	—	—
	—	−0.6	3.5	0.6	−2.1
	—	−0.6	10.9	−7.1	2.6
	—	—	−10.6	−0.0	−0.0
Per share — as-filed variants
	₹0.79	₹0.08	−₹0.47	−₹1.19	₹0.71
	₹0.64	₹0.06	−₹0.44	−₹1.19	₹0.71
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	172	168	130	122	131
	28.3%	29.4%	35.3%	34.3%	34.7%
Adjusted (ex-exceptional items) — derived
	5.1	9.1	−0.5	−5.6	11.0
	7.3	−4.3	20.4	0.0	0.0
	2.8	2.4	−11.4	−7.7	4.6
	₹0.32	₹0.29	−₹1.66	−₹1.19	₹0.71

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

WINDMACHIN₹279.65

Windsor Machines Limited

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersJASH JNKINDIA SHANTIGEAR EPACKPEB RAYMOND DEEDEV PITTIENG PENINDMcap ₹2,476 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	377.4	354.0	368.7	570.5	606.0
Other Income	6.7	2.9	1.6	3.8	4.2
Total Income	384.1	356.9	370.3	574.3	610.2
Expenses
+ Cost of Materials Consumed	246.1	252.4	236.4	399.3	460.5
+ Changes in Inventories	0.2	-19.9	2.1	3.6	-26.1
+ Employee Benefit Expense	57.0	53.7	55.0	73.6	77.6
+ Finance Costs	10.7	15.2	8.0	5.1	7.5
+ Depreciation & Amortisation	13.9	15.6	18.0	21.0	21.4
+ Other Expenses	45.1	45.6	51.2	62.6	64.3
Total Expenses	373.1	362.5	370.8	565.2	605.1
EBITDA	29.0	22.3	24.0	31.4	29.7
EBIT	15.1	6.7	6.0	10.4	8.4
Profit
PBT before Exceptional Items	11.0	-5.6	-0.5	9.1	5.1
+ Exceptional Items	0.0	0.0	20.4	-4.3	7.3
Pretax Income	11.0	-5.6	19.9	4.8	12.4
+ Current Tax	8.6	3.7	1.2	1.1	3.6
+ Deferred Tax	-2.3	-1.6	21.9	3.1	2.1
Tax Expense	6.4	2.1	23.1	4.2	5.7
Net Income	4.6	-7.7	-3.2	0.6	6.7
+ Net Income — Continuing Ops	4.6	-7.7	-3.2	0.6	6.7
+ Other Comprehensive Income	-2.1	0.6	3.5	-0.6	-0.7
Total Comprehensive Income	2.5	-7.1	0.2	0.0	6.0
Net Income to Common	4.7	-7.7	7.4	0.6	—
Minority Interest	-0.0	-0.0	-10.6	0.0	—
Per Share
Basic EPS	0.71	-1.19	-0.47	0.08	0.79
Diluted EPS	0.71	-1.19	-0.44	0.06	0.64
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	3.5	-0.6	-0.7
+ Items NOT to be Reclassified to P&L	-2.1	0.6	3.5	-0.6	—
Comprehensive Income — Owners of Parent	2.6	-7.1	10.9	-0.6	—
Comprehensive Income — Non-controlling Interests	-0.0	-0.0	-10.6	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	0.71	-1.19	-0.47	0.08	0.79
Diluted EPS — Continuing Operations	0.71	-1.19	-0.44	0.06	0.64
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	131.1	121.6	130.2	167.6	171.6
Gross Margin %	34.72	34.34	35.30	29.37	28.31
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	11.0	-5.6	-0.5	9.1	5.1
− Exceptional Items (reconciliation)	0.0	0.0	20.4	-4.3	7.3
Net Income Adj (tax-effected)	4.6	-7.7	-11.4	2.4	2.8
EPS Adj	0.71	-1.19	-1.66	0.29	0.32
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00	2.00
Paid Up Equity Capital	13.0	13.0	16.9	17.7	20.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.