WINDMACHIN297.00

Windsor Machines Limited

· Capital Goods & Defence
₹ CrorePeersJASHJNKINDIASHANTIGEAREPACKPEBRAYMONDDEEDEVPITTIENGPENINDMcap ₹2,629 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
WINDMACHIN
FY26
JASH
FY26
JNKINDIA
FY26
SHANTIGEAR
FY26
Peer
Median
Valuation — at last close
P/E3712.50×43.30×36.92×73.37×43.30× +8474%
P/B5.33×6.23×4.22×12.78×6.23× -14%
EV/EBITDA85.36×32.28×26.40×53.46×32.28× +164%
Market Cap₹2,629 Cr₹3,271 Cr₹2,398 Cr₹5,622 Cr₹3,271 Cr -20%
Growth
Revenue CAGR 3Y14.76%22.35%5.19%13.77% +7%
Revenue CAGR 5Y12.65%19.71%19.20%19.45% -35%
Net Income CAGR 3Y-48.28%13.46%4.57%9.02% -636%
Revenue YoY (latest Q)31.35%17.45%81.47%-14.38%17.45% +80%
Net Income YoY (latest Q)91.36%198.43%754.04%-56.59%198.43% -54%
Profitability
EBITDA Margin5.51%13.88%11.23%20.03%13.88% -60%
Net Income Margin0.11%10.26%7.92%14.78%10.26% -99%
Return on Common Equity0.13%14.39%11.43%17.42%14.39% -99%
Return on Capital Employed1.66%14.26%14.19%19.61%14.26% -88%
Return on Assets0.07%8.58%6.11%13.80%8.58% -99%
Credit & Quality
Total Debt/Equity0.16×0.16×0.13×0.00×0.13× +23%
Interest Coverage2.04×6.45×4.81×5.63× -64%
Scale — latest FY
Revenue / Total Income₹570 Cr₹736 Cr₹819 Cr₹519 Cr₹736 Cr -23%
Net Income₹0.6 Cr₹75.5 Cr₹64.8 Cr₹76.7 Cr₹75.5 Cr -99%
Total Assets₹883 Cr₹881 Cr₹1,062 Cr₹556 Cr₹881 Cr +0%
EPS₹0.08₹12.01₹11.61₹9.99₹11.61 -99%
Book Value per Share₹55.73₹83.44₹101.51₹57.37₹83.44 -33%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.