Williamson Magor & Company enterprise value

Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026
22.8—
0.30.3
554554
576—
554554
₹526.17—
333333
166.5%166.5%
0.96×—
549.14×—
−3.84×—
−3.84×—
549.30×—
Reference items — trailing FY values
1.01.5
−150−150
−150−150
—1.0
1.01.0
—1.0
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

WILLAMAGOR₹20.83

Williamson Magor & Company Limited

· Banking & Finance
₹ CrorePeersNAGREEKCAPDCMFINSERVBLUECHIP3PLANDPARASPETROBLBLIMITEDIITLNAHARCAPMcap ₹22.8 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization—22.8
- Cash, Equiv & ST Investments0.30.3
+ Total Debt553.9553.9
Enterprise Value—576.5
Net Debt (memo)553.7553.7
EV per Share—526.17
Total Capital332.6332.6
Total Debt/Total Capital166.52166.52
Total Debt/EV—0.96
EV/Sales—549.14
EV/EBITDA—-3.84
EV/EBIT—-3.84
EV/Free Cash Flow—549.30
Reference Items — Trailing FY Values
Sales1.51.0
EBITDA-149.8-150.3
EBIT-149.8-150.3
Operating Cash Flow1.0—
Free Cash Flow1.01.0
FCFF (free cash flow to the firm)1.0—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.