In ₹ Crore except Per Share Latest Annual | WILLAMAGOR FY26 | NAGREEKCAP FY26 | DCMFINSERV FY26 | BLUECHIP FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 3.89× | — | — | 3.89× | |
| P/B | — | 1.01× | — | — | 1.01× | |
| EV/EBITDA | — | — | -54.88× | — | -54.88× | |
| Market Cap | ₹26.8 Cr | ₹28.9 Cr | ₹11.6 Cr | — | ₹20.2 Cr +33% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 31.45% | -18.78% | ◆ 301.69% | 31.45% | |
| Revenue CAGR 5Y | -45.05% | 35.39% | -22.85% | ◆ 142.19% | 35.39% -227% | |
| Net Income CAGR 3Y | — | -43.51% | — | — | -43.51% | |
| Revenue YoY (latest Q) | -99.96% | ◆ 108.25% | -6.15% | — | 51.05% -296% | |
| Net Income YoY (latest Q) | -809.34% | -0.91% | ◆ 26.55% | -111.21% | -0.91% -88838% | |
| Profitability | ||||||
| EBITDA Margin | -9729.59% | ◆ 35.00% | — | -202.29% | -83.64% -11532% | |
| Net Income Margin | -81.71% | ◆ 14.95% | -184.12% | -160.69% | -160.69% +49% | |
| Return on Common Equity | 0.57% | 25.99% | 2.01% | ◆ 40.89% | 25.99% -98% | |
| Return on Capital Employed | — | — | 3.08% | ◆ 51.48% | 27.28% | |
| Return on Assets | -0.32% | ◆ 5.12% | -5.04% | -7.97% | -5.04% +94% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | — | ◆ -1.36× | 0.00× | -0.68× | |
| Interest Coverage | -1469.77× | ◆ 2.31× | -19.84× | — | -8.77× -16669% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1.5 Cr | ₹49.6 Cr | ₹0 Cr | ₹0.2 Cr | ₹0.2 Cr +780% | |
| Net Income | −₹1.3 Cr | ₹7.4 Cr | −₹1 Cr | −₹0.3 Cr | −₹0.3 Cr -347% | |
| Total Assets | ₹397 Cr | ₹145 Cr | ₹20.3 Cr | ₹3.5 Cr | ₹20.3 Cr +1853% | |
| EPS | ₹-1.15 | ₹5.88 | ₹-0.46 | ₹-0.05 | ₹-0.05 -2200% | |
| Book Value per Share | ₹-201.97 | ₹22.62 | ₹-23.03 | ₹-0.12 | ₹-0.12 -168208% | |