WILLAMAGOR24.49

Williamson Magor & Company Limited

· Banking & Finance
AnnualQuarterly₹ CrorePeersNAGREEKCAPDCMFINSERVBLUECHIP3PLANDPARASPETROBLBLIMITEDIITLNAHARCAPMcap ₹26.8 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY26
31/03/2026
Last 12M
30/06/2026
Revenue from Operations1.51.0
Other Income151.2151.5
Total Income152.7152.6
Expenses
+ Employee Benefit Expense0.30.3
+ Finance Costs0.10.3
+ Depreciation & Amortisation0.00.0
+ Other Expenses151.0151.0
Total Expenses151.4151.7
EBITDA-149.8-150.3
EBIT-149.8-150.3
Profit
PBT before Exceptional Items1.30.9
Pretax Income1.30.9
+ Deferred Tax2.616.5
Tax Expense2.616.5
+ Share of Associates & JVs-0.0-0.0
Net Income-1.3-15.6
+ Net Income — Continuing Ops-1.3-15.6
+ Other Comprehensive Income7.510.2
Total Comprehensive Income6.2-5.4
Per Share
Basic EPS-1.15-14.21
Diluted EPS-1.15-14.21
Revenue Detail — as filed
+ Sale of Services0.70.2
+ Dividend Income0.90.9
Other Comprehensive Income — detail
+ Other Comprehensive Income7.510.2
+ Items NOT to be Reclassified to P&L18.822.0
+ Tax on Items NOT to be Reclassified11.311.8
Per Share — as-filed variants
Basic EPS — Continuing Operations-1.15-14.21
Diluted EPS — Continuing Operations-1.15-14.21
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit1.51.0
Gross Margin %100.00100.00
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)1.30.9
Net Income Adj (tax-effected)-1.3-15.6
EPS Adj-1.15-14.21
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value10.0010.00
Interest Earned0.00.0
Paid Up Equity Capital11.011.0
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.