Williamson Magor & Company profit and loss

Latest FY26

Revenue: ₹1.5cr
EBITDA: −₹150cr
Net profit: −₹1.3cr
EPS: −₹1.15

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026

Expenses
	1.0	1.5
	152	151
	153	153
	0.3	0.3
	0.3	0.1
	0.0	0.0
	151	151
	152	151
	−150	−150
	−150	−150
Profit
	0.9	1.3
	0.9	1.3
	16.5	2.6
	16.5	2.6
	−0.0	−0.0
	−15.6	−1.3
	−15.6	−1.3
	10.2	7.5
	−5.4	6.2
	—	−1.3
Per share
	−₹14.21	−₹1.15
	−₹14.21	−₹1.15
Revenue detail — as filed
	0.2	0.7
	0.9	0.9
Other comprehensive income — detail
	10.2	7.5
	22.0	18.8
	11.8	11.3
Per share — as-filed variants
	−₹14.21	−₹1.15
	−₹14.21	−₹1.15
Adjusted (ex-exceptional items) — derived
	0.9	1.3
	−15.6	−1.3
	−₹14.21	−₹1.15

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

WILLAMAGOR₹20.32

Williamson Magor & Company Limited

· Banking & Finance

Annual Quarterly₹ CrorePeersNAGREEKCAP DCMFINSERV BLUECHIP 3PLAND PARASPETRO BLBLIMITED IITL NAHARCAPMcap ₹22.3 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	1.5	1.0
Other Income	151.2	151.5
Total Income	152.7	152.6
Expenses
+ Employee Benefit Expense	0.3	0.3
+ Finance Costs	0.1	0.3
+ Depreciation & Amortisation	0.0	0.0
+ Other Expenses	151.0	151.0
Total Expenses	151.4	151.7
EBITDA	-149.8	-150.3
EBIT	-149.8	-150.3
Profit
PBT before Exceptional Items	1.3	0.9
Pretax Income	1.3	0.9
+ Deferred Tax	2.6	16.5
Tax Expense	2.6	16.5
+ Share of Associates & JVs	-0.0	-0.0
Net Income	-1.3	-15.6
+ Net Income — Continuing Ops	-1.3	-15.6
+ Other Comprehensive Income	7.5	10.2
Total Comprehensive Income	6.2	-5.4
Net Income to Common	-1.3	—
Per Share
Basic EPS	-1.15	-14.21
Diluted EPS	-1.15	-14.21
Revenue Detail — as filed
+ Sale of Services	0.7	0.2
+ Dividend Income	0.9	0.9
Other Comprehensive Income — detail
+ Other Comprehensive Income	7.5	10.2
+ Items NOT to be Reclassified to P&L	18.8	22.0
+ Tax on Items NOT to be Reclassified	11.3	11.8
Per Share — as-filed variants
Basic EPS — Continuing Operations	-1.15	-14.21
Diluted EPS — Continuing Operations	-1.15	-14.21
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	1.3	0.9
Net Income Adj (tax-effected)	-1.3	-15.6
EPS Adj	-1.15	-14.21
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00
Interest Earned	0.0	0.0
Paid Up Equity Capital	11.0	11.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.