| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,547 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,190 | 1,190 | 1,224 | 1,392 | 1,075 | ||
| 578 | 578 | 579 | 569 | 484 | ||
| 313 | 313 | 432 | 251 | 202 | ||
| 5,249 | — | — | — | — | ||
| −876 | −876 | −792 | −1,142 | −872 | ||
| ₹794.72 | — | — | — | — | ||
| 4,500 | 4,500 | 4,502 | 4,061 | 3,267 | ||
| 7.0% | 7.0% | 9.6% | 6.2% | 6.2% | ||
| 0.06× | — | — | — | — | ||
| 1.20× | — | — | — | — | ||
| 10.39× | — | — | — | — | ||
| 20.52× | — | — | — | — | ||
| 275.84× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,389 | 4,279 | 4,062 | 4,448 | 4,921 | ||
| 505 | 413 | 481 | 1,092 | 1,642 | ||
| 256 | 165 | 271 | 907 | 1,453 | ||
| — | 400 | 99.2 | 764 | 1,238 | ||
| 19.0 | 19.0 | −351 | 239 | 1,075 | ||
| — | 5.8 | −360 | 234 | 1,066 | ||
| — | 381 | 450 | 525 | 163 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,547.1 | |
| - Cash, Equiv & ST Investments | 1,074.6 | 1,392.5 | 1,223.9 | 1,189.8 | 1,189.8 | |
| + Minority Interest | 483.8 | 568.7 | 578.7 | 578.3 | 578.3 | |
| + Total Debt | 202.3 | 250.9 | 431.5 | 313.4 | 313.4 | |
| Enterprise Value | — | — | — | — | 5,249.1 | |
| Net Debt (memo) | -872.3 | -1,141.6 | -792.4 | -876.4 | -876.4 | |
| EV per Share | — | — | — | — | 794.72 | |
| Total Capital | 3,266.9 | 4,061.3 | 4,501.7 | 4,499.5 | 4,499.5 | |
| Total Debt/Total Capital | 6.19 | 6.18 | 9.59 | 6.96 | 6.96 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 1.20 | |
| EV/EBITDA | — | — | — | — | 10.39 | |
| EV/EBIT | — | — | — | — | 20.52 | |
| EV/Free Cash Flow | — | — | — | — | 275.84 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,920.8 | 4,447.7 | 4,062.3 | 4,278.8 | 4,389.4 | |
| EBITDA | 1,642.2 | 1,091.9 | 481.1 | 412.9 | 505.3 | |
| EBIT | 1,452.7 | 906.8 | 271.2 | 164.6 | 255.7 | |
| Operating Cash Flow | 1,237.7 | 764.4 | 99.2 | 400.3 | — | |
| Free Cash Flow | 1,074.9 | 239.4 | -351.3 | 19.0 | 19.0 | |
| FCFF (free cash flow to the firm) | 1,066.5 | 234.1 | -359.5 | 5.8 | — | |
| Capital Expenditure | 162.8 | 525.0 | 450.5 | 381.3 | — | |