| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,916 | 1,851 | 1,597 | 1,365 | ||
| 290 | 164 | 205 | 53.3 | ||
| 184 | 184 | 184 | 184 | ||
| 77.7 | 83.9 | 93.2 | 103 | ||
| 0.0 | 8.1 | 5.0 | 1.4 | ||
| 335 | 405 | 363 | 271 | ||
| 0.0 | 0.0 | 0.0 | 10.0 | ||
| 13.4 | 12.0 | 9.2 | 10.5 | ||
| 348 | 417 | 373 | 292 | ||
| 0.0 | 0.0 | 0.0 | 10.5 | ||
| 86.0 | 108 | 132 | 94.7 | ||
| 2,906 | 2,823 | 2,597 | 2,111 | ||
Current assets | |||||
| 807 | 871 | 682 | 492 | ||
| 1,158 | 1,199 | 1,367 | 1,039 | ||
| 387 | 350 | 257 | 332 | ||
| 32.2 | 25.3 | 25.5 | 36.1 | ||
| 5.4 | 7.3 | 18.0 | 38.9 | ||
| 0.8 | 1.7 | 11.9 | 26.9 | ||
| 25.6 | 17.9 | 20.2 | 9.0 | ||
| 1,609 | 1,601 | 1,700 | 1,482 | ||
| 133 | 217 | 140 | 98.3 | ||
| 2,549 | 2,689 | 2,521 | 2,072 | ||
| 5,455 | 5,512 | 5,118 | 4,183 | ||
Equity | |||||
| 13.2 | 13.2 | 13.2 | 13.2 | ||
| 3,595 | 3,478 | 3,228 | 2,568 | ||
| 3,608 | 3,491 | 3,242 | 2,581 | ||
| 578 | 579 | 569 | 484 | ||
| 4,186 | 4,070 | 3,810 | 3,065 | ||
Liabilities | |||||
| 213 | 214 | 140 | 69.6 | ||
| 78.5 | 94.6 | 64.6 | 72.2 | ||
| 291 | 308 | 204 | 142 | ||
| 10.5 | 12.2 | 14.3 | 10.5 | ||
| 128 | 131 | 141 | 99.7 | ||
| 92.6 | 92.6 | 88.1 | 83.8 | ||
| 522 | 545 | 448 | 336 | ||
| 101 | 218 | 111 | 133 | ||
| 266 | 334 | 329 | 305 | ||
| 197 | 197 | 250 | 179 | ||
| 563 | 749 | 691 | 616 | ||
| 76.9 | 79.7 | 71.7 | 84.8 | ||
| 24.1 | 0.0 | — | — | ||
| 81.8 | 68.6 | 97.9 | 81.9 | ||
| 746 | 898 | 860 | 783 | ||
| 1,268 | 1,442 | 1,308 | 1,119 | ||
| 5,455 | 5,512 | 5,118 | 4,183 | ||
Assets — additional as-filed lines | |||||
| 4.1 | 7.9 | 7.9 | 7.3 | ||
Trade payables — MSME split | |||||
| 33.9 | 53.3 | — | — | ||
| 232 | 281 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,365.4 | 1,596.9 | 1,850.7 | 1,916.2 | 1,916.2 | |
| + Capital Work-in-Progress | 53.3 | 205.1 | 163.9 | 289.9 | 289.9 | |
| + Goodwill | 183.7 | 183.7 | 183.7 | 183.7 | 183.7 | |
| + Other Intangibles | 102.5 | 93.2 | 83.9 | 77.7 | 77.7 | |
| + Intangibles under Development | 1.4 | 5.0 | 8.1 | 0.0 | 0.0 | |
| + Non-current Investments | 271.4 | 363.4 | 405.0 | 334.7 | 334.7 | |
| + Long-term Loans | 10.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 10.5 | 9.2 | 12.0 | 13.4 | 13.4 | |
| Non-current Financial Assets | 291.9 | 372.6 | 417.1 | 348.2 | 348.2 | |
| + Deferred Tax Assets | 10.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | 94.7 | 132.5 | 107.6 | 86.0 | 86.0 | |
| Total Non-current Assets | 2,110.8 | 2,596.9 | 2,823.0 | 2,905.6 | 2,905.6 | |
| Current Assets | ||||||
| + Inventories | 492.3 | 681.5 | 870.8 | 806.9 | 806.9 | |
| + Current Investments | 1,038.5 | 1,367.0 | 1,198.6 | 1,157.6 | 1,157.6 | |
| + Trade Receivables | 332.3 | 257.2 | 350.2 | 387.2 | 387.2 | |
| + Cash & Cash Equivalents | 36.1 | 25.5 | 25.3 | 32.2 | 32.2 | |
| + Other Bank Balances | 38.9 | 18.0 | 7.3 | 5.4 | 5.4 | |
| + Short-term Loans | 26.9 | 11.9 | 1.7 | 0.8 | 0.8 | |
| + Other Current Financial Assets | 9.0 | 20.2 | 17.9 | 25.6 | 25.6 | |
| Current Financial Assets | 1,481.8 | 1,699.7 | 1,601.1 | 1,608.7 | 1,608.7 | |
| + Other Current Assets | 98.3 | 140.2 | 217.4 | 133.3 | 133.3 | |
| Total Current Assets | 2,072.4 | 2,521.5 | 2,689.3 | 2,548.9 | 2,548.9 | |
| Total Assets | 4,183.2 | 5,118.4 | 5,512.3 | 5,454.5 | 5,454.5 | |
| Equity | ||||||
| + Equity Share Capital | 13.2 | 13.2 | 13.2 | 13.2 | 13.2 | |
| + Other Equity / Reserves | 2,567.5 | 3,228.5 | 3,478.2 | 3,594.6 | 3,594.6 | |
| Equity — Owners of Parent | 2,580.7 | 3,241.7 | 3,491.4 | 3,607.8 | 3,607.8 | |
| + Minority Interest | 483.8 | 568.7 | 578.7 | 578.3 | 578.3 | |
| Total Equity | 3,064.6 | 3,810.4 | 4,070.2 | 4,186.1 | 4,186.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 69.6 | 139.5 | 213.6 | 212.5 | 212.5 | |
| + Other Non-current Financial Liab | 72.2 | 64.6 | 94.6 | 78.5 | 78.5 | |
| Non-current Financial Liabilities | 141.7 | 204.1 | 308.2 | 291.0 | 291.0 | |
| + Provisions — Non-current | 10.5 | 14.3 | 12.2 | 10.5 | 10.5 | |
| + Deferred Tax Liabilities | 99.7 | 141.2 | 131.5 | 127.9 | 127.9 | |
| + Other Non-current Liabilities | 83.8 | 88.1 | 92.6 | 92.6 | 92.6 | |
| Non-current Liabilities | 335.8 | 447.7 | 544.5 | 522.1 | 522.1 | |
| + Borrowings — Current | 132.7 | 111.4 | 217.9 | 100.9 | 100.9 | |
| + Trade Payables | 304.8 | 329.0 | 333.9 | 265.8 | 265.8 | |
| + Other Current Financial Liab | 178.5 | 250.3 | 197.4 | 196.9 | 196.9 | |
| Current Financial Liabilities | 616.1 | 690.7 | 749.3 | 563.5 | 563.5 | |
| + Provisions — Current | 84.8 | 71.7 | 79.7 | 76.9 | 76.9 | |
| + Current Tax Liabilities | — | — | 0.0 | 24.1 | 24.1 | |
| + Other Current Liabilities | 81.9 | 97.9 | 68.6 | 81.8 | 81.8 | |
| Current Liabilities | 782.8 | 860.3 | 897.6 | 746.3 | 746.3 | |
| Total Liabilities | 1,118.6 | 1,308.0 | 1,442.1 | 1,268.4 | 1,268.4 | |
| Total Equity & Liabilities | 4,183.2 | 5,118.4 | 5,512.3 | 5,454.5 | 5,454.5 | |
| Assets — additional as-filed lines | ||||||
| + Biological Assets (other than bearer plants) | 7.3 | 7.9 | 7.9 | 4.1 | 4.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 53.3 | 33.9 | 33.9 | |
| + Dues to Other Creditors — Current | — | — | 280.7 | 231.9 | 231.9 | |