In ₹ Crore except Per Share Latest Annual	WSTCSTPAPR FY26	SESHAPAPER FY26	ANDHRAPAP FY26	TNPL FY26	Peer Average
Valuation — at last close
P/E	36.84×	14.70×	72.61×	◆ 3.55×	30.28× +22%
P/B	1.54×	0.59×	0.70×	◆ 0.38×	0.56× +176%
EV/EBITDA	12.70×	11.11×	15.87×	◆ 5.12×	10.70× +19%
Market Cap	₹5,547 Cr	₹1,212 Cr	₹1,357 Cr	₹879 Cr	₹1,149 Cr +383%
Growth
Revenue CAGR 3Y	-4.55%	-6.35%	-6.74%	◆ -3.57%	-5.55% +18%
Revenue CAGR 5Y	13.77%	◆ 16.94%	13.92%	10.91%	13.92% -1%
Net Income CAGR 3Y	-47.68%	-40.70%	-67.09%	◆ -13.88%	-40.56% -18%
Revenue YoY (latest Q)	10.12%	◆ 45.26%	17.67%	0.40%	21.11% -52%
Net Income YoY (latest Q)	135.37%	88.80%	121.07%	◆ 177.46%	129.11% +5%
Profitability
EBITDA Margin	9.65%	5.61%	3.96%	◆ 10.35%	6.64% +45%
Net Income Margin	3.64%	4.83%	1.09%	◆ 5.33%	3.75% -3%
Return on Common Equity	4.39%	4.10%	0.96%	◆ 11.25%	5.44% -19%
Return on Capital Employed	3.53%	2.33%	-1.84%	◆ 4.80%	1.76% +100%
Return on Assets	2.84%	3.29%	0.72%	◆ 4.10%	2.70% +5%
Credit & Quality
Total Debt/Equity	0.07×	◆ 0.00×	0.12×	0.69×	0.27× -74%
Interest Coverage	3.95×	◆ 5.81×	-2.20×	0.87×	1.49× +165%
Scale — latest FY
Revenue / Total Income	₹4,279 Cr	₹1,710 Cr	₹1,701 Cr	₹4,645 Cr	₹2,686 Cr +59%
Net Income	₹156 Cr	₹82.5 Cr	₹18.6 Cr	₹248 Cr	₹116 Cr +34%
Total Assets	₹5,455 Cr	₹2,502 Cr	₹2,538 Cr	₹6,210 Cr	₹3,750 Cr +45%
EPS	₹22.8	₹13.7	₹0.94	₹35.8	₹16.81 +36%
Book Value per Share	₹546.23	₹339.2	₹97.53	₹334.63	₹257.12 +112%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.