In ₹ Crore except Per Share Latest Annual | WSTCSTPAPR FY26 | SESHAPAPER FY26 | ANDHRAPAP FY26 | TNPL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 31.31× | 18.02× | 77.13× | ◆ 4.29× | 18.02× +74% | |
| P/B | 1.13× | 0.73× | 0.74× | ◆ 0.46× | 0.73× +55% | |
| EV/EBITDA | 9.30× | 15.41× | 17.16× | ◆ 5.51× | 15.41× -40% | |
| Market Cap | ₹4,715 Cr | ₹1,486 Cr | ₹1,442 Cr | ₹1,064 Cr | ₹1,442 Cr +227% | |
| Growth | ||||||
| Revenue CAGR 3Y | -4.55% | -6.35% | -6.74% | ◆ -3.57% | -6.35% +28% | |
| Revenue CAGR 5Y | 13.77% | ◆ 16.94% | 13.92% | 10.91% | 13.92% -1% | |
| Net Income CAGR 3Y | -47.68% | -40.70% | -67.09% | ◆ -13.88% | -40.70% -17% | |
| Revenue YoY (latest Q) | 10.12% | ◆ 27.68% | 0.09% | 0.40% | 0.40% +2430% | |
| Net Income YoY (latest Q) | 135.37% | 106.80% | 42.29% | ◆ 177.46% | 106.80% +27% | |
| Profitability | ||||||
| EBITDA Margin | 9.65% | 5.61% | 3.96% | ◆ 10.35% | 5.61% +72% | |
| Net Income Margin | 3.64% | 4.83% | 1.09% | ◆ 5.33% | 4.83% -25% | |
| Return on Common Equity | 3.72% | 4.04% | 0.96% | ◆ 10.70% | 4.04% -8% | |
| Return on Capital Employed | 3.50% | 2.31% | -1.83% | ◆ 4.66% | 2.31% +52% | |
| Return on Assets | 2.85% | 3.30% | 0.73% | ◆ 3.99% | 3.30% -14% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.07× | ◆ 0.00× | 0.12× | 0.69× | 0.12× -42% | |
| Interest Coverage | 3.95× | ◆ 5.81× | -2.20× | 0.87× | 0.87× +354% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,279 Cr | ₹1,710 Cr | ₹1,701 Cr | ₹4,645 Cr | ₹1,710 Cr +150% | |
| Net Income | ₹156 Cr | ₹82.5 Cr | ₹18.6 Cr | ₹248 Cr | ₹82.5 Cr +89% | |
| Total Assets | ₹5,455 Cr | ₹2,502 Cr | ₹2,538 Cr | ₹6,210 Cr | ₹2,538 Cr +115% | |
| EPS | ₹22.8 | ₹13.7 | ₹0.94 | ₹35.8 | ₹13.7 +66% | |
| Book Value per Share | ₹633.79 | ₹339.2 | ₹97.53 | ₹334.63 | ₹334.63 +89% | |