In ₹ Crore except Per Share Latest Annual	WELSPLSOL FY26	BEEKAY FY25	DHATRE FY24	PANCHMAHQ FY25	Peer Average
Valuation — at last close
P/E	—	—	—	167.82×	167.82×
P/B	—	—	—	3.48×	3.48×
EV/EBITDA	—	—	—	39.10×	39.10×
Market Cap	—	—	—	₹558 Cr	₹558 Cr
Growth
Revenue CAGR 3Y	◆ 75.73%	-6.01%	—	4.16%	-0.92% +8287%
Revenue CAGR 5Y	—	—	—	-3.30%	-3.30%
Net Income CAGR 3Y	—	◆ -16.49%	—	-30.28%	-23.38%
Profitability
EBITDA Margin	5.29%	◆ 11.43%	2.19%	4.05%	5.89% -10%
Net Income Margin	2.56%	◆ 8.43%	5.38%	0.87%	4.89% -48%
Return on Common Equity	5.09%	9.26%	◆ 15.87%	2.07%	9.07% -44%
Return on Capital Employed	6.56%	◆ 8.49%	5.61%	4.45%	6.18% +6%
Return on Assets	2.84%	6.73%	◆ 14.63%	1.38%	7.58% -63%
Credit & Quality
Total Debt/Equity	0.08×	0.27×	◆ 0.00×	0.31×	0.19× -59%
Interest Coverage	1.17×	◆ 5.38×	—	1.33×	3.35× -65%
Scale — latest FY
Revenue / Total Income	₹886 Cr	₹1,076 Cr	₹208 Cr	₹383 Cr	₹556 Cr +59%
Net Income	₹22.7 Cr	₹90.7 Cr	₹11.2 Cr	₹3.3 Cr	₹35.1 Cr -35%
Total Assets	₹871 Cr	₹1,436 Cr	₹76.4 Cr	₹242 Cr	₹585 Cr +49%
EPS	—	—	—	₹1.74	₹1.74
Book Value per Share	—	—	—	₹83.88	₹83.88

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.