Welspun Specialty Solutions cash flow

Latest FY26
Cash from operations
₹128cr+121.8% on FY25
Capital spending
₹61.0cr+283.2% on FY25
Free cash flow
₹67.2cr+60.4% on FY25
Cash from financing
−₹11.6cr₹53.2 cr in FY25
₹ crore except per share
Tap a line for its trendFY26Mar 2026FY25Mar 2025FY24Mar 2024
Adjustments to reconcile profit — non-cash items
16.716.215.5
25.844.033.3
−3.6−1.0—
Changes in working capital
−14.8——
−19.7——
102——
Cash from operating activities
22.4−4.028.6
12957.87.5
0.60.70.1
12857.87.5
Cash from investing activities
61.015.912.7
73912334.9
1.7——
−177−38.8−12.4
Cash from financing activities
0.0348—
87.310033.9
20.91019.7
—55.919.5
−11.653.24.7
−60.972.1—
11.372.1—
Reference items
46.930.855.8
5.3%4.3%8.0%
67.241.9−5.2
—−253—
——−₹0.50
5.65×−14.12×0.12×
0.60.70.1
—55.919.5
Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

WELSPLSOL₹41.80

Welspun Specialty Solutions Limited

· Capital Goods & Defence
₹ CrorePeersBEEKAYDHATREPANCHMAHQPRAKASHSTLZENITHSTLHISARMETALSMLTMWL
View
In ₹ Crore except Per Share
12 Months Ending
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Adjustments to Reconcile Profit — Non-cash Items
+ Depreciation & Amortisation15.516.216.7
+ Finance Costs33.344.025.8
+ Interest Income—-1.0-3.6
Changes in Working Capital
+ Inventories——-14.8
+ Trade Receivables — Current——-19.7
+ Trade Payables — Current——102.4
Cash from Operating Activities
Profit Before Tax (per I/S)28.6-4.022.4
Cash from Operations (pre-tax)7.557.8128.7
+ Income Taxes Paid0.10.70.6
Cash from Operating Activities7.557.8128.1
Cash from Investing Activities
+ Acq of Fixed Assets (Capex)12.715.961.0
+ Purchase of Investments (Equity / Debt)34.9122.6738.9
+ Interest Received — Investing——1.7
Cash from Investing Activities-12.4-38.8-177.4
Cash from Financing Activities
+ Proceeds from Issue of Shares—347.70.0
+ Proceeds from Borrowings33.9100.087.3
+ Repayment of Borrowings9.7101.420.9
+ Interest Paid19.555.9—
Cash from Financing Activities4.753.2-11.6
Net Changes in Cash—72.1-60.9
Closing Cash—72.111.3
Reference Items
EBITDA55.830.846.9
EBITDA Margin %8.014.255.29
Free Cash Flow (CFO − Capex)-5.241.967.2
Free Cash Flow to Equity—-252.7—
Free Cash Flow per Basic Share-0.50——
Cash Flow to Net Income0.12-14.125.65
Cash Paid for Taxes0.10.70.6
Cash Paid for Interest19.555.9—
As filed, sign as filed: a payment tagged as a positive magnitude in the filing stays positive here, so read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown — depth follows the filer, so a thin statement means a thin filing. Total Adjustments is the filer's own grand total of the reconciliation and spans BOTH the non-cash items and the working-capital block; Profit Before Tax plus it equals Cash from Operations (pre-tax). It can be reported when its components are not, so it is never a sum of the rows above it. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.